Homework Help Question & Answers

complete the following balance sheet. Assets 12/31/2018 12/31/2019 Change Cash $25,000 $35,000 Marketable Securities $10,000 $15,000...

complete the following balance sheet. Assets 12/31/2018 12/31/2019 Change Cash $25,000 $35,000 Marketable Securities $10,000 $15,000 Accounts Receivable $1,500 $1,500 Fertilizer and Supplies $500 $25,000 Investments in Growing Crops $48,500 $86,000 Crops held for Sale and Feed $12,000 $8,000 Market Livestock $75,000 $115,000 Total Current Assets Breeding Livestock $45,000 $35,000 Machinery and Equipment $350,000 $315,000 Buildings $75,000 $85,000 Investments in Cooperatives $2,000 $2,000 Land $500,000 $525,000 Total Non-Current Assets Total Assets Flag this Question Question 211.5 pts Complete the following balance sheet. Liabilities and Owners' Equity 12/31/2018 12/31/2019 Change Accounts Payable $80,000 $120,000 Taxes Payable $6,000 $6,000 Accrued Expense $25,000 $45,000 Current Portion, Deferred Taxes $18,500 $40,000 Notes due within one year $65,000 $75,000 Current Portion of Term Debt $30,000 $65,000 Accrued Interest $15,000 $12,000 Total Current Liabilities Noncurrent Portion, Notes Payable $125,000 $100,000 Noncurrent Portion, Deferred Taxes $35,000 $25,000 Noncurrent Portion, Real Estate Debt $150,000 $145,000 Total Non-Current Liabilities Total Liabilities Retained Earnings $300,000 $315,000 $15,000 Valuation Equity $273,750 $283,750 $20,000 Combined Capital $21,250 $21,250 $0 Owner Equity $595,000 $620,000 Total Liabilities and Owners' Equity Flag this Question Question 310 pts Calculate the following entries for this accrual adjusted income statement. Note that some of your answers from the previous questions will be used here. Income Statement (Farm Business Only) - 2019 Farm Business Receipts Cash Crop Sales $595,000 Ending Crop Sales/Feed Inventory Beginning Crop Sales/Feed Inventory Accrual Gross Revenue from Crops Livestock and Milk Cash Sales $275,000 Ending Market Livestock Inventory $115,000 Beginning Market Livestock Inventory $75,000 Accrual Gross Revenue from Livestock and Milk Gain/Loss on Sale of Breeding Livestock Sales $7,500 Agricultural Program Payments $25,000 Crop Insurance Proceeds $7,500 Other Farm Income $0 Change in Accounts Receivable $0 Change in Supplies Change in Growing Crops Change in Breeding Livestock Change in Marketable Securities Change in Investments $0 Gross Revenue Less: Livestock Purchases $0 Cost of Purchased Feed/Grain $0 Value of Farm Production Flag this Question Question 410 pts Complete the rest of the income statement using information calculated in earlier questions. Farm Business Expenses Labor Hired $35,000 Repairs $85,000 Seed $75,000 Fertilizer $50,000 Machine Hire $2,500 Veterinarian Expense $8,500 Marketing $15,000 Fuel and Utilities $35,000 Property Tax $19,500 General Farm Insurance $12,500 Cash Rent $3,500 Herbicide and Insecticide $24,500 Miscellaneous $2,500 Change in Accounts Payable Change in Accrued Expenses Total Cash Operating Expenses Depreciation $85,000 Total Operating Expenses Interest $30,000 Accrued Interest Change Total Interest Expense Total Expenses Net Farm Income from Operations Gain/Loss on Sale of Capital Assets $0 Net Farm Income Unpaid Labor $39,500



Complete the following balance sheet. Assets 12/31/2018 12/31/2019 Change Cash $25,000 $35,000 $10,000 $15,000 $1,500 $1,500
TULUI CUCHIL Assets Breeding Livestock $45,000 $35,000 Machinery and Equipment $350,000 $315,000 Buildings $75,000 $85,000 In
Complete the following balance sheet. Liabilities and Owners Equity 12/31/2018 12/31/2019 Change Accounts Payable $80,000 $1
$125,000 $100,000 $35,000 $25,000 Noncurrent Portion, Notes Payable Noncurrent Portion, Deferred Taxes Noncurrent Portion, Re
Calculate the following entries for this accrual adjusted income statement. Note that some of your answers from the previous
$7,500 Crop Insurance Proceeds Other Farm Income Change in Accounts Receivable Change in Supplies Change in Growing Crops Cha
Complete the rest of the income statement using information calculated in earlier questions. Farm Business Expenses Labor Hir
Change in Accrued Expenses Total Cash Operating Expenses Depreciation $85,000 Total Operating Expenses Interest $30,000 Accru
Complete the following balance sheet. Assets 12/31/2018 12/31/2019 Change Cash $25,000 $35,000 $10,000 $15,000 $1,500 $1,500 Marketable Securities Accounts Receivable Fertilizer and Supplies Investments in Growing Crops Crops held for Sale and Feed $500 $25,000 $48,500 $86,000 $12,000 $8.000 Market Livestock $75,000 $115,000 Total Current Assets Breeding Livestock $45.000 $35,000 Machinery and Equipment $350,000 $315,000 Buildings $75,000 $85,000 Investments in Cooperatives $2,000 $2,000
TULUI CUCHIL Assets Breeding Livestock $45,000 $35,000 Machinery and Equipment $350,000 $315,000 Buildings $75,000 $85,000 Investments in Cooperatives $2,000 $2,000 Land $500,000 $525,000 Total Non-Current Assets Total Assets o te 9
Complete the following balance sheet. Liabilities and Owners' Equity 12/31/2018 12/31/2019 Change Accounts Payable $80,000 $120,000 Taxes Payable $6,000 $6,000 Accrued Expense $25,000 $45,000 $18,500 $40,000 Current Portion, Deferred Taxes Notes due within one year Current Portion of Term Debt $65,000 $75,000 $30,000 $65,000 Accrued Interest $15,000 $12,000 Total Current Liabilities $125,000 $100,000 Noncurrent Portion Notes Payable Noncurrent Portion, Deferred Taxes $35,000 $25,000
$125,000 $100,000 $35,000 $25,000 Noncurrent Portion, Notes Payable Noncurrent Portion, Deferred Taxes Noncurrent Portion, Real Estate Debt Total Non-Current Liabilities $150,000 $145,000 Total Liabilities Retained Earnings Valuation Equity Combined Capital $300,000 $273,750 $21,250 $315,000 $283,750 $21,250 $15,000 $20,000 $0 Owner Equity $595,000 $620,000 Total Liabilities and Owners' Equity
Calculate the following entries for this accrual adjusted income statement. Note that some of your answers from the previous questions will be used here. Income Statement (Farm Business Only) - 2019 $595,000 Farm Business Receipts Cash Crop Sales Ending Crop Sales/Feed Inventory Beginning Crop Sales/Feed Inventory Accrual Gross Revenue from Crops $275,000 $115,000 Livestock and Milk Cash Sales Ending Market Livestock Inventory Beginning Market Livestock Inventory Accrual Gross Revenue from Livestock and Milk $75,000 $7,500 Gain/Loss on Sale of Breeding Livestock Sales Agricultural Program Payments Crop Insurance $25,000 7500
$7,500 Crop Insurance Proceeds Other Farm Income Change in Accounts Receivable Change in Supplies Change in Growing Crops Change in Breeding Livestock Change in Marketable Securities Change in Investments Gross Revenue Less: Livestock Purchases Cost of Purchased Feed/Grain Value of Farm Production
Complete the rest of the income statement using information calculated in earlier questions. Farm Business Expenses Labor Hired Repairs Seed Fertilizer $35,000 $85,000 $75,000 $50,000 $2,500 $8,500 $15,000 $35.000 Machine Hire Veterinarian Expense Marketing Fuel and Utilities Property Tax $19,500 General Farm Insurance $12,500 $3,500 Cash Rent Herbicide and Insecticide Miscellaneous $24.500 $2,500 Change in Accounts Payable Change in Accrued Expenses Total Cash Operating Expenses
Change in Accrued Expenses Total Cash Operating Expenses Depreciation $85,000 Total Operating Expenses Interest $30,000 Accrued Interest Change Total Interest Expense Total Expenses Net Farm Income from Operations Gain/Loss on Sale of Capital Assets Net Farm Income Unpaid Labor $39,500
0 0
Add a comment
Answer #1

The Financial statements have been filled using MS Excel.

The "-" refers to "0".

Assets 12/31/2018 12/31/2019 Change 10,000 5,000 Cash Marketable Securities Account Receivable Fertilizer and Supplies Invest

Liabilities and Owners Equity 12/31/2018 12/31/2019 Change 40,000 Accounts Payable Taxes Payable Accrued Expense Current Por

Income Statement (Farm Business Only))- 2019 Farm Business Receipts Cash Crop Sales Ending Crop Sales/ Feed Inventory Beginni

less: Livestock Purchases Cost of Purchased Feed/Grain Value of Farm Production $ 9,98,500.00 Farm Business Expenses Labor Hi

Total Cash Operating Expenses Depreciation Total Operating Expenses Interest Accrues Interest Change Total Interest Expense $

Add a comment
Know the answer?
Add Answer to:
complete the following balance sheet. Assets 12/31/2018 12/31/2019 Change Cash $25,000 $35,000 Marketable Securities $10,000 $15,000...
Your Answer:

Post as a guest

Your Name:
What's your source?

Earn Coin

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Complete the following balance sheet Assets 12/31/2018 12/31/2019 Change Cash $25,000 $35,000 $10,000 $15,000 $1,500 $1,500...

    Complete the following balance sheet Assets 12/31/2018 12/31/2019 Change Cash $25,000 $35,000 $10,000 $15,000 $1,500 $1,500 Marketable Securities Accounts Receivable Fertilizer and Supplies Investments in Growing Crops Crops held for Sale and Feed $500 $25,000 $48,500 $86,000 $12,000 $8,000 Market Livestock $75,000 $115,000 Total Current Assets Breeding Livestock $45.000 $35,000 Machinery and Equipment $350,000 $315.000 Buildings $75,000 $85.000 $500 $25,000 $48,500 Supplies Investments in Growing Crops Crops held for Sale and Feed $86,000 $12,000 $8,000 Market Livestock $75,000 $115,000 Total...

  • Review Problems 1 Given the following financial information, calculate the missing values $1,000 95,000 Cash Crop...

    Review Problems 1 Given the following financial information, calculate the missing values $1,000 95,000 Cash Crop revenue Grain inventory Total operating expenses Prepaid expenses Notes payable Accrued interest Interest expense Supplies Owner equity 200 10,000 Machinery and equipment Farm real estate Total current assets $75,000 Total current liabilities 150,000 Accounts payable 17,500 Cash investment in growing 14,000 crops 2.000 Net farm income from 800 operations 27,000 Current portion of noncurrent 1.500 debt Deferred portion of noncurrent debt 10,000 500 138,500...

  • Balance Sheet, Jan 1, 2019 Current Assets Cost Current Liabilities Cost Cash 13,000 Accounts Payable 35,000...

    Balance Sheet, Jan 1, 2019 Current Assets Cost Current Liabilities Cost Cash 13,000 Accounts Payable 35,000 Corn Grain Inventory 20,000 Interest Payable 11,850 Wheat Inventory 10,000 Principal Farm Mortgage 20,000 Prepaid expenses 5,500 Principal Beef Loan 10,000 Feed on hand 80,000 Operating Loan 75,000 Market Livestock 32,000 Property Taxes Payable 15,000 Accounts Receivable 2,000 Supplies 4,000 Total current assets 166,500 Total current liabilities 166,850 Intermediate Assets Intermediate Liabilities Machinery 300,000 Beef Loan 100,000 Beef Breeding Stock 55,000 Titled Vehicles 26,000...

  • ABC Company Balance Sheet Current Assets: Cash Marketable Securities AIR Inventory Prepaid Expens...

    We were unable to transcribe this imageABC Company Balance Sheet Current Assets: Cash Marketable Securities AIR Inventory Prepaid Expenses Total Current Assets 5,000 35,000 225,000 150,000 75,000 490,000 75,200 25,000 150,000 75,000 75,000 500,200 75,000 Plant & Equipment less Accumulated Depreciation Net Plant &Equipment 375,000 200000 175,000 125,000 200,000 Total Assets 840,000 850,200 Current Liabilities AIP Notes Payable Accrued Expenses Total Current Liabilities 225,000 50000 465,000 75,000 50000 425,000 Bonds Payable Total Liabilities 490,000 450,000 Stockholders Equity Preferred Stock Common...

  • Given the following financial information, calculate the missing values: $1,000 95,000 Cash Crop revenue Grain inventory...

    Given the following financial information, calculate the missing values: $1,000 95,000 Cash Crop revenue Grain inventory Total operating expenses Prepaid expenses Notes payable Accrued interest Interest expense Supplies Owners' equity Machinery and equipment Farm real estate Total current assets Total current liabilities Accounts payable Cash investment in growing crops Net farm income Current portion of long-term debt Deferred portion of long-term debt $75,000 150,000 17,500 14,000 2,000 800 27,000 1,500 200 10,000 10,000 500 138,500

  • · Use the following information to calculate value of farm production, total farm operating expenses, interest...

    · Use the following information to calculate value of farm production, total farm operating expenses, interest expense, net farm income from operations ands owner equity. Use the value of farm production format. Crop sales of new crop Crop sales of old crop Change in crop inventory from 1/10 to 12/10 Change in accounts payable from 1/10 to 12/10 Change in accounts receivable from 1/10 to 12/10 Government payments received in 2010 Cash received for sale of tractor Market livestock purchases...

  • MC TRAVEL INC. Balance Sheet December 31, $ Restated 2020 Restated 2019 Change ASSETS-Current assets Cash...

    MC TRAVEL INC. Balance Sheet December 31, $ Restated 2020 Restated 2019 Change ASSETS-Current assets Cash Temporary investments Accounts receivable Allowance for doubtful accounts Total current assets 7,600,000 2,006,000 5,000,000 -200,000 14,406,000 5,040,000 1,900,000 3,700,000 -100,500 10,539,500 2,560,000 106,000 1,300,000 -99,500 3,866,500 Capital assets Land Building and equipment Accumulated depreciation Total capital assets 40,250,000 40,270,000 -5,175,000 75,345,000 15,250,000 40,072,000 -3,450,000 51,872,000 25,000,000 198,000 -1,725,000 23,473,000 Total assets 89,751,000 62,411,500 27,339,500 LIABILITIES AND SHAREHOLDERS' EQUITY Accounts payable Interest payable Income taxes...

  • Use the following information to calculate value of farm production, total farm operating expenses, interest expense,...

    Use the following information to calculate value of farm production, total farm operating expenses, interest expense, net farm income from operations and owner’s equity. Use the value of farm production format. Crop sales of new crop Crop sales of old crop Change in crop inventory from 1/10 to 12/10 Change in accounts payable from 1/10 to 12/10 Change in accounts receivable from 1/10 to 12/10 Government payments received in 2010 Cash received for sale of tractor Market livestock purchases Feed...

  • Use the following information to calculate value of farm production, total farm operating expenses, interest expense,...

    Use the following information to calculate value of farm production, total farm operating expenses, interest expense, net farm income from operations ands owner equity. Use the value of farm production format. Crop sales of new crop Crop sales of old crop Change in crop inventory from 1/10 to 12/10 Change in accounts payable from 1/10 to 12/10 Change in accounts receivable from 1/10 to 12/10 Government payments received in 2010 Cash received for sale of tractor Market livestock purchases Feed...

  • Privett Company Accounts payable $ 30,000 Accounts receivable 35,000 Accrued liabilities 7,000 Cash 25,000 Intangible assets...

    Privett Company Accounts payable $ 30,000 Accounts receivable 35,000 Accrued liabilities 7,000 Cash 25,000 Intangible assets 40,000 Inventory 72.000 Long-term investments 100,000 Long-term liabilities 75,000 Marketable securities 36,000 Notes payable (short-term) 20,000 Property, plant, and equipment 400,000 Prepaid expenses 2,000 Based on the data for Privett Company, what is the amount of quick assets? $168,000 $60,000 $96,000 $61,000

Free Homework App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.