Question

Required information [The following information applies to the questions displayed below.] In 2018, the Westgate Construction Company entered intoo a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year Estimated costs to complete as of year-end Billings during the year Cash collections during the year $4,032,000 1,764,000 4,596,000 4,000,000 $2,604,000 5,796,000 2,040,000 1,820,000 $1,940,400 3,364,000 4,180,000 Westgate recognizes revenue over time according to percentage of completion 5. Calculate the amount of revenue and gross profit (loss) to be recognized in each of the three years assuming the following costs incurred and costs to complete information. (Do not round intermediate calculations and round your final answers to the nearest whole dollar amount. Loss amounts should be indicated with a minus sign.) 2020 2018 2019 Cost incurred during the year Estimated costs to complete as of year-end $3,820,000 4,140,000 $2,604,000 5,796,000 $3,960,000 2018 2019 2020 Revenue Gross profit (loss)

Answer 1

Solution 5:

Computation of % of completion, revenue recognition and Gross Profit - Westgate Construction Company
Year	Actual cost incurred (A)	Total cost incurred till date (B)	Total estimated Cost ( C )	% of completion (D) (B/C)	Contract Price (E)	Total Revenue to be recoganized (F) (E * D)	Revenue for current period (G)	Gross Profit (H)
2018	$2,604,000	$2,604,000	$8,400,000	31.00%	$10,000,000	$3,100,000	$3,100,000	$496,000	$3,100,000 - $2,604,000
2019	$3,820,000	$6,424,000	$10,564,000	60.81%	$10,000,000	$6,081,030	$2,981,030	-$1,060,000	$10,000,000-$10,564,000 - $496,000
2020	$3,960,000	$10,384,000	$10,384,000	100.00%	$10,000,000	$10,000,000	$3,918,970	$180,000	$10,000,000-$10,384,000 - $496,000 + $1,060,000