Homework Help Question & Answers

P11–18 Operating cash flows: Expense reduction Miller Corporation is considering replacing a mach...

P11–18 Operating cash flows: Expense reduction Miller Corporation is considering replacing a machine. The replacement will reduce operating expenses (i.e., increase earnings before interest, taxes, depreciation, and amortization) by $16,000 per year for each of the 5 years the new machine is expected to last. Although the old machine has zero book value, it can be used for 5 more years. The depreciable value of the new machine is $48,000. The firm will depreciate the machine under MACRS, using a 5-year recovery period (see Table 4.2 for the applicable depreciation percentages), and is subject to a 21% tax rate. Estimate the operating cash flows generated by the replacement. (Note: Be sure to consider the depreciation in year 6.)

I don't own a financial calculator, I have the Ti84 Plus, please show work. thanks.

Table 4.2

Rounded Depreciation Percentages by Recovery Year Using MACRS for First Four Property Classes

  

Percentage by recovery yeara

Recovery year

3 years

5 years

7 years

10 years

1

33%

20%

14%

10%

2

45

32

25

18

3

15

19

18

14

4

7

12

12

12

5

12

9

9

6

5

9

8

7

9

7

8

4

6

9

6

10

6

11

4

Totals

100%

100%

100%

100%

0 0
ReportAnswer #1

The formula for operating cash flow is :

[(Change in Sales - Change in Cash Operating Expenses)(1-Marginal Tax Rate)] + Change in Depreciation * Marginal Tax Rate

Year Cash Flow Formula Operating Cash Flow
1 [(0-(-16,000))*(1-21%)] + (9,600-0) * 21%

14,656

2
[(0-(-16,000))*(1-21%)] + (15,360-0) * 21%
15,866
3
[(0-(-16,000))*(1-21%)] + (9,120-0) * 21%
14,555
4
[(0-(-16,000))*(1-21%)] + (5,760-0) * 21%
13,850
5
[(0-(-16,000))*(1-21%)] + (5,760-0) * 21%
13,850
6
[(0-0))*(1-21%)] + (2,400-0) * 21%
504

The change in operating cash flow is a reduction of 16,000 and so the negative sign has been used.

The depreciation for each year has been calculated using the MACR table rates for each of the 6 years.

Since, the Book Value of the earlier asset is zero, the depreciation is assumed to be zero.

Note: MACRS declining balance changes to straight-line method when that method provides an equal or greater deduction.

All figures have been rounded off to two decimal places.

Add Homework Help Answer
Add Answer of:
P11–18 Operating cash flows: Expense reduction Miller Corporation is considering replacing a mach...
Your Answer: Your Name: What's your source?
Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
More Homework Help Questions Additional questions in this topic.
Need Online Homework Help?
Ask a Question
Get FREE EXPERT Answers
WITHIN MINUTES
Related Questions