Benoit Company produces three products—A, B, and C. Data concerning the three products follow (per unit):
Product | |||||||||||
| A | B | C | |||||||||
| Selling price | $ | 80 | $ | 56 | $ | 70 | |||||
| Variable expenses: | |||||||||||
| Direct materials | 24 | 15 | 9 | ||||||||
| Other variable expenses | 24 | 27 | 40 | ||||||||
| Total variable expenses | 48 | 42 | 49 | ||||||||
| Contribution margin | $ | 32 | $ | 14 | $ | 21 | |||||
| Contribution margin ratio | 40 | % | 25 | % | 30 | % | |||||
The company estimates that it can sell 800 units of each product per month. The same raw material is used in each product. The material costs $3 per pound with a maximum of 5,000 pounds available each month.
Required:
1. Calculate the contribution margin per pound of the constraining resource for each product.
2. Which orders would you advise the company to accept first, those for A, B, or C? Which orders second? Third?
3. What is the maximum contribution margin that the company can earn per month if it makes optimal use of its 5,000 pounds of materials?
Ans:
1. Calculate the contribution margin per pound of the constraining resource for each product.
|
A |
B |
C |
|
|
Contribution margin per unit |
32.00 |
14.00 |
21.00 |
|
Pound per unit |
8.00 |
5.00 |
3.00 |
|
Contribution margin per pound |
4.00 |
2.80 |
7.00 |
2. Which orders would you advise the company to accept first, those for A, B, or C? Which orders second? Third?
|
Product |
Rank |
|
A |
Third |
|
B |
Second |
|
C |
First |
3. What is the maximum contribution margin that the company can earn per month if it makes optimal use of its 5,000 pounds of materials?
|
Total Pounds available |
5000 pound |
|
Product C (800*3) |
2400 |
|
Product A (2600/8) |
325 unit |
Maximum contribution = (2400*7.0+325*32) = 27200
Benoit Company produces three products—A, B, and C. Dataconcerning the three products follow (per unit):...
Benoit Company produces three products—A, B, and C. Data concerning the three products follow (per unit): Product A B C Selling price $ 80 $ 56 $ 70 Variable expenses: Direct materials 24 15 9 Other variable expenses 24 27 40 Total variable expenses 48 42 49 Contribution margin $ 32 $ 14 $ 21 Contribution margin ratio 40 % 25 % 30 % The company estimates that it can sell 800 units of each product per month. The same...
Benoit Company produces three products—A, B, and C. Data concerning the three products follow (per unit): Product A B C Selling price $ 84.00 $ 66.00 $ 74.00 Variable expenses: Direct materials 25.20 18.00 9.00 Other variable expenses 25.20 31.50 42.80 Total variable expenses 50.40 49.50 51.80 Contribution margin $ 33.60 $ 16.50 $ 22.20 Contribution margin ratio 40 % 25 % 30 % The company estimates that it can sell 850 units of each product per month. The same...
Benoit Company produces three products—A, B, and C. Data concerning the three products follow (per unit): Product A B C Selling price $ 90.00 $ 52.00 $ 80.00 Variable expenses: Direct materials 27.00 15.00 12.00 Other variable expenses 27.00 24.00 40.00 Total variable expenses 54.00 39.00 52.00 Contribution margin $ 36.00 $ 13.00 $ 28.00 Contribution margin ratio 40 % 25 % 35 % The company estimates that it can sell 800 units of each product per month. The same...
Benoit Company produces three products—A, B, and C. Data concerning the three products follow (per unit): Product A B C Selling price $ 85.00 $ 60.00 $ 82.00 Variable expenses: Direct materials 27.20 15.00 8.00 Other variable expenses 27.20 33.00 53.50 Total variable expenses 54.40 48.00 61.50 Contribution margin $ 30.60 $ 12.00 $ 20.50 Contribution margin ratio 36 % 20 % 25 % The company estimates that it can sell 850 units of each product per month. The same...
Benoit Company produces three products—A, B, and C. Data concerning the three products follow (per unit): Product A B C Selling price $ 72.00 $ 60.00 $ 62.00 Variable expenses: Direct materials 21.60 18.00 9.00 Other variable expenses 21.60 27.00 34.40 Total variable expenses 43.20 45.00 43.40 Contribution margin $ 28.80 $ 15.00 $ 18.60 Contribution margin ratio 40 % 25 % 30 % The company estimates that it can sell 1,000 units of each product per month. The same...
Benoit Company produces three products-A, B, and C. Data concerning the three products follow (per unit): Product А $88.00 $72.00 $78.00 Selling price Variable expenses: Direct materials Other variable expenses Total variable expenses Contribution margin Contribution margin ratio 26.40 26.40 52.80 $35.20 40% 18.00 36.00 54.00 $18.00 25% 9.00 45.60 54.60 $23.40 30% The company estimates that it can sell 900 units of each product per month. The same raw material is used in each product. The material costs $3...
Benoit Company produces three products-A, B, and C. Data concerning the three products follow (per unit) Product $88.00 72.00 78.00 Selling price Variable expenses: 26.40 26.40 52.80 Direct materials 9.00 45.60 54.60 $35.20 $18.00 $23.40 18.00 36.00 54.00 Other variable expenses Total variable expenses Contribution margin Contribution margin ratio 40% 25% 303 The company estimates that it can sell 900 units of each product per month. The same raw material is used in each product. The material costs $3 per...
Benoit Company produces three products, A, B, and C. Data concerning the three products follow (per unit): Product B $ 100 $ 120 $ 110 Selling price Variable expenses: Direct materials Other variable expenses Total variable expenses Contribution margin 36.00 36.00 72.00 $48.00 30.00 45.00 75.00 $25.00 25% 7.70 69.30 77.00 $33.00 30% 40% Contribution margin ratio Demand for the company's products is very strong, with far more orders each month than the company can produce with the available raw...
Benoit Company produces three products, A, B, and C. Data concerning the three products follow (per unit): А. $ 105 Product B S 85 с 95 $ Selling price Variable expenses Direct materials Other variable expenses Total variable expenses Contribution margin Contribution margin ratio 31.50 31.50 63.00 $42.00 40% 25.50 38.25 63.75 S21.25 6.65 59.85 66.50 $28.50 $ 30% 25% Demand for the company's products is very strong, with far more orders each month than the company can produce with...
Benoit Company produces three products, A, B, and C. Data concerning the three products follow (per unit): Product A B C Selling price $ 95 $ 75 $ 85 Variable expenses: Direct materials 28.50 22.50 5.95 Other variable expenses 28.50 33.75 53.55 Total variable expenses 57.00 56.25 59.50 Contribution margin $ 38.00 $ 18.75 $ 25.50 Contribution margin ratio 40 % 25 % 30 % Demand for the company’s products is very strong, with far more orders each month than...