Hyrkas Corporation's most recent balance sheet and income statement appear below:
| Balance Sheet | ||||||
| December 31, Year 2 and Year 1 | ||||||
| (in thousands of dollars) | ||||||
| Year 2 | Year 1 | |||||
| Assets | ||||||
| Current assets: | ||||||
| Cash | $ | 170 | $ | 230 | ||
| Accounts receivable, net | 260 | 280 | ||||
| Inventory | 230 | 200 | ||||
| Prepaid expenses | 20 | 20 | ||||
| Total current assets | 680 | 730 | ||||
| Plant and equipment, net | 880 | 900 | ||||
| Total assets | $ | 1,560 | $ | 1,630 | ||
| Liabilities and Stockholders' Equity | ||||||
| Current liabilities: | ||||||
| Accounts payable | $ | 200 | $ | 230 | ||
| Accrued liabilities | 50 | 50 | ||||
| Notes payable, short term | 40 | 40 | ||||
| Total current liabilities | 290 | 320 | ||||
| Bonds payable | 190 | 240 | ||||
| Total liabilities | 480 | 560 | ||||
| Stockholders’ equity: | ||||||
| Common stock, $2 par value | 200 | 200 | ||||
| Additional paid-in capital | 330 | 330 | ||||
| Retained earnings | 550 | 540 | ||||
| Total stockholders’ equity | 1,080 | 1,070 | ||||
| Total liabilities & stockholders’ equity | $ | 1,560 | $ | 1,630 | ||
| Income Statement | |||
| For the Year Ended December 31, Year 2 | |||
| (in thousands of dollars) | |||
| Sales (all on account) | $ | 1,240 | |
| Cost of goods sold | 770 | ||
| Gross margin | 470 | ||
| Selling and administrative expense | 375 | ||
| Net operating income | 95 | ||
| Interest expense | 20 | ||
| Net income before taxes | 75 | ||
| Income taxes (30%) | 23 | ||
| Net income | $ | 52 | |
Dividends on common stock during Year 2 totaled $42 thousand. The market price of common stock at the end of Year 2 was $17.90 per share.
Required:
Compute the following for Year 2:
a. Gross margin percentage. (Round your answer to 1 decimal place.)
b. Earnings per share. (Round your answer to 2 decimal places.)
c. Price-earnings ratio. (Do not round intermediate calculations. Round your answer to 1 decimal place.)
d. Dividend payout ratio. (Do not round intermediate calculations. Round your "Percentage" answer to 1 decimal place.)
e. Dividend yield ratio. (Round your "Percentage" answer to 2 decimal places.)
f. Return on total assets. (Do not round intermediate calculations. Round your "Percentage" answer to 2 decimal places.)
g. Return on equity. (Round your "Percentage" answer to 2 decimal places.)
h. Book value per share. (Round your answer to 2 decimal places.)
i. Working capital. (Input your answer in thousands of dollars.)
j. Current ratio. (Round your answer to 2 decimal places.)
k. Acid-test (quick) ratio. (Round your answer to 2 decimal places.)
l. Accounts receivable turnover. (Round your answer to 2 decimal places.)
m. Average collection period. (Use 365 days in a year. Do not round intermediate calculations. Round your answer to 1 decimal place.)
n. Inventory turnover. (Round your answer to 2 decimal places.)
o. Average sale period. (Use 365 days in a year. Do not round intermediate calculations. Round your answer to 1 decimal place.)
p. Times interest earned ratio. (Round your answer to 2 decimal places.)
q. Debt-to-equity ratio. (Round your answer to 2 decimal places.)
| a) | |||||||||
| Gross Profit Margin = Gross Profit / Sales | |||||||||
| = $470/1240 | |||||||||
| =37.9 % | |||||||||
| b) | Earning Per Share = Net Income /Number of shares outstanding | ||||||||
| =$52/100 | |||||||||
| 0.52 | per share | ||||||||
| c) | Price Earning Ratio = Price Per Share / EPS | ||||||||
| =$17.90/0.52 | |||||||||
| 34.4 | times | ||||||||
| d) | Payout Ratio = Dividend Per Share/ Earning Per Share | ||||||||
| = $0.42/0.52 | |||||||||
| =80.8% | |||||||||
| e) | Dividend Yeiild Ratio = Dividend per share / market price per share | ||||||||
| =$0.42/17.90 | |||||||||
| 2.35% | |||||||||
| f) | Average Assets = (beginning Assets + ending Assets)/2 | ||||||||
| = ( $1560+1630)/2 | |||||||||
| = $ 1595 | |||||||||
| Return On Assets = Net Income / Average Assets | |||||||||
| = $52/1595 | |||||||||
| =3.26 % | |||||||||
| Note: As HOMEWORKLIB's policy, in case of multiple questions, expert is bond to solve the first four parts only. | |||||||||
Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year...
Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Assets Current assets: Cash $ 170 $ 230 Accounts receivable, net 260 280 Inventory 230 200 Prepaid expenses 20 20 Total current assets 680 730 Plant and equipment, net 880 900 Total assets $ 1,560 $ 1,630 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 200 $ 230 Accrued liabilities 50...
Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Assets Current assets: Cash $ 205 $ 300 Accounts receivable, net 330 350 Inventory 300 270 Prepaid expenses 20 20 Total current assets 855 940 Plant and equipment, net 1,090 1,180 Total assets $ 1,945 $ 2,120 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 270 $ 300 Accrued liabilities 50...
Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Assets Current assets: Cash $ 180 $ 250 Accounts receivable, net 280 300 Inventory 250 220 Prepaid expenses 20 20 Total current assets 730 790 Plant and equipment, net 940 980 Total assets $ 1,670 $ 1,770 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 220 $ 250 Accrued liabilities 50...
Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Assets $ $ 225 370 340 340 390 310 Current assets: Cash Accounts receivable, net Inventory Prepaid expenses Total current assets Plant and equipment, net Total assets 20 955 1,210 $2,165 20 1,060 1,340 $2,400 $ $ 340 310 50 Liabilities and Stockholders' Equity Current liabilities: Accounts payable Accrued liabilities Notes payable,...
Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Assets Current assets: Cash $ 235 $ 360 Accounts receivable, net 390 410 Inventory 360 330 Prepaid expenses 20 20 Total current assets 1,005 1,120 Plant and equipment, net 1,270 1,420 Total assets $ 2,275 $ 2,540 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 330 $ 360 Accrued liabilities 50...
Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Assets $ 340 390 310 Current assets Cash Accounts receivable, net Inventory Prepaid expenses Total current assets Plant and equipment, net Total assets $ 225 370 340 20 955 1,210 $2,165 1.060 1,340 $2,400 $ 310 50 $ 340 50 40 400 300 Liabilities and stockholders' Equity Current liabilities Accounts payable Accrued...
Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Assets Current assets: Cash $ 235 $ 360 Accounts receivable, net 390 410 Inventory 360 330 Prepaid expenses 20 20 Total current assets 1,005 1,120 Plant and equipment, net 1,270 1,420 Total assets $ 2,275 $ 2,540 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 330 $ 360 Accrued liabilities 50...
Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Assets Current assets: Cash Accounts receivable, net Inventory Prepaid expenses $ 155200 250 170 20 640 780 230 200 20 605 790 Total current assets Plant and equipment, net Total assets $1,395 $1,420 Liabilities and Stockholders' Equity Current liabilities: $ 170 200 50 40 290 190 480 Accounts payable Accrued liabilities Notes...
Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Assets Current assets: Cash Accounts receivable, net Inventory Prepaid expenses $ 200 320 290 20 830 1,060 $1,890 $ 290 340 260 20 910 1,140 $2,050 Total current assets Plant and equipment, net Total assets Liabilities and Stockholders' Equity Current liabilities: $ 260 50 40 350 250 600 $ 290 50 40...
Freiman Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Assets Current assets: Cash $ 160 $ 120 Accounts receivable, net 220 240 Inventory 120 130 Prepaid expenses 40 40 Total current assets 540 530 Plant and equipment, net 700 700 Total assets $ 1,240 $ 1,230 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 130 $ 150 Accrued liabilities 90...