Answer :
19.2B
(a).
|
All Frute Company CVP Income Statement (Estimated) For the Year Ending December 31.2008 |
||
| Net sales | $2,500,000 | |
| Variable expenses | ||
| Cost of goods sold | $1,080,000 | |
| Selling Expenses | 80,000 | |
| Administrative expenses | 40,000 | |
| Total variable expenses | 1,200,000 | |
| Contribution margin | 1,300,000 | |
| Fixed expenses | ||
| Cost of goods sold | 380,000 | |
| Selling expenses | 250,000 | |
| Administrative expenses | 150,000 | |
| Total fixed expenses | 780,000 | |
| Net income | $520,000 | |
| Direct materials $360,000 + Direct labor $450,000 + Variable manufacturing overhead $270,000 | ||
(b). Variable cost = 48% of sales ($1,200,000 + $2,500,000) or $0.24 per bottle ($0.50 * 48%). Total fixed costs = $780,000.
(1). $0.50X = $0.24X + $780,000
$0.26X = 780,000
X = 3,000,000 units
(2). 3,000,000 X $0.50 = $1,500,000
(c). Contribution margin ratio = ($0.50 - $0.24) + $0.50
= 52% (or 1 - 0.48)
Margin of safety ratio = ($2,500,000 - $1,500,000) + $2,500,000
= 40%
(d). Required sales
X = (780,000+624,000)/0.52 = $2,700,000
As per HOMEWORKLIB RULES i'm allowed to answer only one question. So please re - post remaining question separately.
Please Up-vote Thank You !!!
P19-2BAll Frute Company bottles and distributes Frute Ade, a fruit drink. The beverage is sold for...
Problem 19-3B P19-38 Olgive Company had a bad year in 2016. For the first time in its history, operated at a loss The company's income statement showed the following results from selling 60.000 units of product sales $1,800,000: total costs and expenses $2,010,000, and net loss $210,000. Costs and expenses consisted of the amounts shown below Cost of goods sold Selling expenses Administrative expenses Total $1,350,000 480 000 180 000 S2.010.000 Variable $ 930,000 125 000 115.000 $1.170.000 Fixed $420,000...
P19-3B Qlgivie Company had a bad year in 2016. For the first time in its history, it operated at a loss. The company's income statement showed the following results from selling 60,000 units of product: sales $1,800,000; total costs and expenses $2,010,000; and net loss $210,000. Costs and expenses consisted of the amounts shown below Cost of goods sold Selling expenses Administrative expenses Total $1,350,000 480,000 180.000 $2.010.000 Variable $ 930.000 125,000 115.000 S1.170.000 Fixed $420,000 355,000 65.000 S840.000 Management...
ULRIKE Company bottles and distributes Apfelsaft, a children’s drink. The beverage is sold for 50 cents per 16-ounce bottle to retailers, who charges customers 70 cents per bottle. For the year 2018, management estimates the following revenues and costs. Sales $2,500,000 Direct Materials 360,000 Direct Labor 450,000 Manufacturing overhead – variable 270,000 Manufacturing overhead – fixed 380,000 Selling expenses – variable 80,000 Selling expenses – fixed 250,000 Administrative expenses – variable 40,000 Administrative expenses – fixed 150,000 Instructions Prepare a...
Sunland Company bottles and distributes B-Lite, a diet soft
drink. The beverage is sold for 60 cents per 16-ounce bottle to
retailers, who charge customers 75 cents per bottle. For the year
2020, management estimates the following revenues and
costs.
Sales
$1,920,000
Selling expenses—variable
$147,000
Direct materials
410,000
Selling expenses—fixed
52,000
Direct labor
370,000
Administrative expenses—variable
27,000
Manufacturing overhead—variable
390,000
Administrative expenses—fixed
42,400
Manufacturing overhead—fixed
280,000
Prepare a CVP Income statement for 2020 based on management's estimates. SUNLAND COMPANY CVP...
Problem 11-2
Bramble Company bottles and distributes B-Lite, a diet soft drink.
The beverage is sold for 50 cents per 16-ounce bottle to retailers,
who charge customers 75 cents per bottle. For the year 2017,
management estimates the following revenues and costs.
Sales
$1,840,000
Selling expenses—variable
$60,000
Direct materials
390,000
Selling expenses—fixed
55,000
Direct labor
320,000
Administrative expenses—variable
34,000
Manufacturing overhead—variable
300,000
Administrative expenses—fixed
46,000
Manufacturing overhead—fixed
417,000
Prepare a CVP income statement for 2017 based on management’s
estimates.
BRAMBLE...
4,5), AN Jorge Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 50 cents per 16-ounce bottle to retailers. For the year 2020, management estimates the following revenues and costs. $1,800,000 Selling expenses-variable $70,000 Sales Direct materials Direct labor Manufacturing overhead- 65,000 20,000 60,000 30,000 Selling expenses-fixed 360,000 Administrative expenses- variable variable 380,000 Administrative expenses- Manufacturing overhead fixed fixed 280,000 Instructions a. Prepare a CVP income statement for 2020 based on management's estimates. (Show column...
Cullumber Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 60 cents per 16-ounce bottle to retailers, who charge customers 75 cents per bottle. For the year 2020, management estimates the following revenues and costs Sales Direct materials $1.800.000 510,000 390.000 410.000 Selling expenses variable Selling expenses-fod Administrative Direct labor Manufacturing overhead variable Manufacturing overhead-foed CULLUMBER COMPANY CVP Income Statement (Estimated) For the Year Ending December 31, 2020 Calculate variable cost per bottle. (Round variable...
Ivanhoe Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 50 cents per 16-ounce bottle to retailers, who charge customers 75 cents per bottle. For the year 2020, management estimates the following revenues and costs. Sales Direct materials Direct labor Manufacturing overhead-variable Manufacturing overhead-fixed $1,950,000 Selling expenses-variable 470.000 Selling expenses-fixed 340,000 Administrative expenses-variable 360,000 Administrative expenses-fixed 230,000 $171,000 59.000 24,000 120,500 IVANHOE COMPANY CVP Income Statement (Estimated) For the Year Ending December 31, 2020 $...
Jorge Company bottles and distributes B-Lite, a diet soft
drink. The beverage is sold for 50 cents per 16-ounce bottle to
retailers, who charge customers 78 cents per bottle. For the year
2014, management estimates the following revenues and costs.
Sales
$1,804,000
Selling expenses—variable
$69,800
Direct materials
428,000
Selling expenses—fixed
65,800
Direct labor
354,000
Administrative expenses—variable
64,920
Manufacturing overhead—variable
310,000
Administrative expenses—fixed
64,900
Manufacturing overhead—fixed
288,000
Prepare a CVP income statement for 2014 based on management’s
estimates.
$
Calculate variable...
Crane Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 50 cents per 16-ounce bottle to retailers, who charge customers 75 cents per bottle. For the year 2020, management estimates the following revenues and costs. Sales $1,550,000 Selling expenses-variable $72,000 Direct materials 440,000 Selling expenses-fixed 53,000 Direct labor 340,000 Administrative expenses-variable 28,000 Manufacturing overhead-variable 360,000 Administrative expenses-fixed 48,500 Manufacturing overhead-fixed 100,000 Prepare a CVP income statement for 2020 based on management's estimates. CRANE COMPANY CVP...