Graziano Corporation (GC) is considering a project to purchase new equipment. The equipment would be depreciated by the straight-line method over its 3-year life and would have a zero-salvage value. The project requires an investment of $6,000 today on net working capital. Revenues and other operating costs are expected to be constant over the project's 3-year life. However, this project would compete with other company’s products and would reduce its pre-tax annual cash flows of $5,000 per year. The investment on the project costs $76,000 today plus $4,000 installation cost. The project generates sales revenues of $67,500 each year for 3 years. The annual operating costs of the project is $25,000, excluding depreciation. GC has a weighted average cost of capital 11.00% and its tax rate is 35 percent. The company can sell the equipment at the end of the third year to generate $10,000 after-tax cash flow. What is the project's MIRR and NPV (you must show steps)?
| NPV | 63463.48 |
| MIRR | 33.46% |
Workings
| Year |
Cost of new machine |
NWC |
Tax shield- depreciation |
Sale of new machine |
(Sales-lost revenue-cost) after tax |
Net CF |
| 0 | -80000 | -6000 | -86000 | |||
| 1 | 32000 | 24375 | 56375 | |||
| 2 | 32000 | 24375 | 56375 | |||
| 3 | 6000 | 32000 | 10000 | 24375 | 72375 |

Graziano Corporation (GC) is considering a project to purchase new equipment. The equipment would be depreciated...
Graziano Corporation (GC) is considering a project to purchase new equipment. The equipment would be depreciated by the straight-line method over its 3-year life and would have a zero-salvage value. The project requires an investment of $6,000 today on net working capital. Revenues and other operating costs are expected to be constant over the project's 3-year life. However, this project would compete with other company’s products and would reduce its pre-tax annual cash flows of $5,000 per year. The investment...
g is considering a new average-risk investment project whose data are shown equipment would be depreciated on a straight-line basis with an expected salvage value at the 3-year life. The equipment is expected to be sold at the end of the project's life. 1. Timuran below. The end of the project's require some additional working capital that would be recovered at the end of the revenues and other Timuran would project's life. The Equipment cost Installation & commissioning cost Required...
TexMex Food Company is considering a new salsa whose data are shown below. The equipment to be used would be depreciated by the straight-line method over its 3-year life and would have a zero salvage value, and no change in net operating working capital would be required. Revenues and other operating costs are expected to be constant over the project's 3-year life. However, this project would compete with other TexMex products and would reduce their pre-tax annual cash flows. What...
Company ABC is considering a new investment whose data are shown below. The equipment would be depreciated on a straight-line basis over the project's 3-year life, would have a zero salvage value, and would require require working capital upfront that would be recovered at the end of the project's life. Revenues and other operating costs are expected to be constant over the project's life. What is the project's NPV? Sales Revenues 75,000 Operating costs (excluding dep) 25,000 Tax rate 35%...
Temple Corp. is considering a new project whose data are shown below. The equipment that would be used has a 3-year tax life, would be depreciated by the straight-line method over its 3-year life, and would have a zero salvage value. No change in net operating working capital would be required. Revenues and other operating costs are expected to be constant over the project's 3-year life. What is the project's NPV? Do not round the intermediate calculations and round the...
Your company is considering a new project. The project requires to purchase an equipment of $100,000. The equipment will be depreciated over the five years period with straight-line depreciation. Revenues and other operating costs are expected to be constant over the project's 10-year expected operating life. The expected revenue is $50,000 per year, and the operating cost (excluding depreciation) is $25,000. The tax rate is 30%. What is the expected cash flow in year 5? (C) $3,500 $17,500 $23,500 $25,000...
Temple Corp. is considering a new project whose data are shown below. The equipment that would be used has a 3-year tax life, would be depreciated by the straight-line method over its 3-year life, and would have a zero salvage value. No change in net operating working capital would be required. Revenues and other operating costs are expected to be constant over the project's 3-year life. What is the project's NPV? Do not round the intermediate calculations and round the...
Garden-Grow Products is considering a new investment whose data are shown below. The equipment would be depreciated on a straight-line basis over the project's 3-year life, would have a zero salvage value, and would require some additional working capital that would be recovered at the end of the project's life. Revenues and other operating costs are expected to be constant over the project's life. What is the project's NPV? (Hint: Cash flows are constant in Years 1 to 3.) Project...
FITCO is considering the purchase of new equipment. The equipment costs $347000, and an additional $108000 is needed to install it. The equipment will be depreciated straight-line to zero over a 5-year life. The equipment will generate additional annual revenues of $271000, and it will have annual cash operating expenses of $85000. The equipment will be sold for $80000 after 5 years. An inventory investment of $75000 is required during the life of the investment. FITCO is in the 40...
FITCO is considering the purchase of new equipment. The equipment costs $355000, and an additional $112000 is needed to install it. The equipment will be depreciated straight-line to zero over a 5-year life. The equipment will generate additional annual revenues of $268000, and it will have annual cash operating expenses of $82000. The equipment will be sold for $85000 after 5 years. An inventory investment of $75000 is required during the life of the investment. FITCO is in the 40...