1.Here the project is financed by 1.Construction loan (specific project realated)
2. Short term and long term loans (general loans)
Given ,the Weighted average amount of accumulated expenditure is $6,840,000
Out of the $6,840,000(Weighted-average), $3,800,000 is financed by Construction loan (specific loan). The rest i.e. $3,040,000 is financed out of the general loans. The interest rate on Construction loan (specific loan) is 12% while the weighted interest rate on the general loans is calculated below.
| Loan | Principal | Rate | Annual Interest |
|---|---|---|---|
| short trem | 2,660,000 | 10% | 266,000 |
| long term | 1,900,000 | 11% | 209,000 |
| 4,560,000 | 475,000 |
| Weighted-average Interest Rate = | $475,000 | = 10.41% |
| $4,560,000 |
The above calculations furnish us with all the data needed to arrive at an estimate of avoidable interest.
| Funding | Amount | Rate | Avoidable Interest |
|---|---|---|---|
| Specific Loan | 3,800,000 | 12% | 456,000 |
| General pool | 3,040,000 | 10.41% | 316,464 |
| 772,464 |
This $772,464 is the amount of interest that could have been avoided. This much interest can be capitalized provided it doesn’t exceed the actual interest expense for the period.
2.Straight line depreciation is a common method of depreciation where the value of a fixed asset is reduced gradually over its useful life..
Depreciation under Straight Line Method = Initial cost of the asset less the estimated salvage value / estimated full useful life( in years)
here, the cost of the project = $9,880,000, useful life= 30 years, salvage value = $570,000
So Depreciation is 9,880,000 - 570,000 / 30 = $310,333..33 or $310,333 (rounded off).
Hope you are satisfied with the answers.Please share your feedback.Thank you
Current Attempt in Progress Nash Furniture Company started construction of a combination office and warehouse building...
Question 3 Headland Furniture Company started construction of a combination office and warehouse building for its own use at an estimated cost of $9,500,000 on January 1, 2020. Headland expected to complete the building by December 31, 2020. Headland has the following debt obligations outstanding during the construction period. Construction loan-12% interest, payable semiannually, issued December 31, 2019 Short-term loan-10% interest, payable monthly, and principal payable at maturity on May 30, 2021 Long-term loan-11% interest, payable on January 1 of...
Windsor Furniture Company started construction of a combination office and warehouse building for its own use at an estimated cost of $10,500,000 on January 1, 2020. Windsor expected to complete the building by December 31, 2020. Windsor has the following debt obligations outstanding during the construction period. Construction loan-12% interest, payable semiannually, issued December 31, 2019 $4,200,000 Short-term loan-10% interest, payable monthly, and principal payable at maturity on May 30, 2021 2,940,000 Long-term loan-11% interest, payable on January 1 of...
Exercise 10-07 Tamarisk Furniture Company started construction of a combination office and warehouse building for its own use at an estimated cost of $9,000,000 on January 1, 2020. Tamarisk expected to complete the building by December 31, 2020. Tamarisk has the following debt obligations outstanding during the construction period. Construction loan-12% interest, payable semiannually, issued December 31, 2019 Short-term loan-10% interest, payable monthly, and principal payable at maturity on May 30, 2021 Long-term loan-11% interest, payable on January 1 of...
Stellar Furniture Company started construction of a combination office and warehouse building for its own use at an estimated cost of $11,000,000 on January 1, 2020. Stellar expected to complete the building by December 31, 2020. Stellar has the following debt obligations outstanding during the construction period. $4,400,000 Construction loan-12% interest, payable semiannually, issued December 31, 2019 3,080,000 Short-term loan-10% interest, payable monthly, and principal payable at maturity on May 30, 2021 Long-term loan-11% interest, payable on January 1 of...
Carla Furniture Company started construction of a combination office and warehouse building for its own use at an estimated cost of $6,000,000 on January 1, 2020. Carla expected to complete the building by December 31, 2020. Carla has the following debt obligations outstanding during the construction period. Construction loan-14% interest, payable semiannually, issued December 31, 2019 $2,400,000 Short-term loan-12% interest, payable monthly, and principal payable at maturity on May 30, 2021 1,680,000 Long-term loan-13% interest, payable on January 1 of...
Sheridan Furniture Company started construction of a combination office and warehouse building for its own use at an estimated cost of $13,500,000 on January 1, 2020. Sheridan expected to complete the building by December 31, 2020. Sheridan has the following debt obligations outstanding during the construction period. Construction loan-12% interest, payable semiannually, issued December 31, 2019 Short-term loan-10% interest, payable monthly, and principal payable at maturity on May 30, 2021 Long-term loan-11% interest, payable on January 1 of each year....
Oriole Furniture Company started construction of a combination
office and warehouse building for its own use at an estimated cost
of $13,500,000 on January 1, 2020. Oriole expected to complete the
building by December 31, 2020. Oriole has the following debt
obligations outstanding during the construction period.
Construction loan-12% interest, payable semiannually, issued
December 31, 2019
$5,400,000
Short-term loan-10% interest, payable monthly, and principal
payable at maturity on May 30, 2021
3,780,000
Long-term loan-11% interest, payable on January 1 of...
Sage Furniture Company started construction of a combination office and warehouse building for its own use at an estimated cost of $11,000,000 on January 1, 2020. Sage expected to complete the building by December 31, 2020. Sage has the following debt obligations outstanding during the construction period. Construction loan-12% interest, payable semiannually, issued December 31, 2019 $4,400,000 Short-term loan-10% interest, payable monthly, and principal payable at maturity on May 30, 2021 3,080,000 Long-term loan-11% interest, payable on January 1 of...
Martinez Furniture Company started construction of a combination office and warehouse building for its own use at an estimated cost of $15,000,000 on January 1, 2020. Martinez expected to complete the building by December 31, 2020. Martinez has the following debt obligations outstanding during the construction period. Construction loan-12% interest, payable semiannually, issued December 31, 2019 Short-term loan-10% interest, payable monthly, and principal payable at maturity on May 30, 2021 Long-term loan-11% interest, payable on January 1 of each year....
Pearl Furniture Company started construction of a combination office and warehouse building for its own use at an estimated cost of $7,500,000 on January 1, 2020. Pearl expected to complete the building by December 31, 2020. Pearl has the following debt obligations outstanding during the construction period. Construction loan-12% interest, payable semiannually, issued December 31, 2019 Short-term loan-10% interest, payable monthly, and principal payable at maturity on May 30, 2021 Long-term loan-11% interest, payable on January 1 of each year....