Question

Ratios for Simmons IndustryBetter (B) or worse(W) Ratio Δverage Profit margin Return on assets Return on equity Receivables turnover Avg. collection period Inventory turnover Fixed asset turnover Total asset turnover Current ratio Quick ratio Debt to total assets Times interest earned Fixed charge coverage 17.5% 20.8% 35% 4.4x 68.0 days - 3.5x 2.4x -76x 1.28 .85 .45 12.0x 3.6x
Given the balance sheet and income state for Simmons Maintenance ratios that are also shown for the industry average. For each ratio, in is better or worse than the industry average. For inventory turnov cost of goods sold. 3. Company, com dicate whet er, use sales rathe SIMMONS MAINTENANCE COMPANY Assets Cash Accts. Receivable Inventory Current Assets Net Fixed Assets S 15,000 Accounts Payable S 21,000 22,000 Notes Payable 30,000 Accrued Expenses 67,000 Current Liabilities 20,000 5.000 46,000 30.000 64.000 -73,000 Long-term Debt Stockholders Equity Total Assets $140,000 Total Liabilities & Stockholders Equity $140,000 Income Statement $120,000 Sales (80% credit) Less: Cost of Goods Sold Gross Profit Selling and Administrative Expense Rent Expense (Lcase) EBIT Interest Expense Earnings before taxes Taxes (@ 25%) Net Income 45.000 75,000 20,000 8.000 47,000 42,000 -10S00 S 31.500 15,000 Common shares outstanding EPS S 2.10
0 0
Add a comment Improve this question Transcribed image text
Answer #1
Ratios:
Ratio Formula Calculation Result Industry Avg. Better (B) or Worse (W)
Profit margin NI/Sales 31500/120000 0.26 0.175 B
ROA NI/TA 31500/140000 0.23 0.208 B
ROE NI/Sh. Eq. 31500/64000 0.49 0.35 B
Receivables T/O Sales/Receivables 120000/22000 5.45 4.4 B
Avg. Collection period 365/Rece. T/O 365/5.45 66.97 68 B
Inv. T/O COGS/Inventory 45000/30000 1.50 3.5 W
FA T/O Sales/FA 120000/73000 1.64 2.4 W
TA T/O Sales/TA 120000/140000 0.86 0.76 B
CR CA/CL 67000/46000 1.46 1.28 B
QR CA-Inv. / CL (67000-30000)/46000 0.80 0.85 W
Debt to TA Debt/TA (46000+30000)/140000 0.54 0.45 W
Times Interest earned EBIT/Interest exp 47000/5000 9.40 12 W
Fixed Charge coverage Operating Income/Fixed exp 75000/(20000+8000) 2.68 3.6 W
Add a comment
Know the answer?
Add Answer to:
Ratios for Simmons IndustryBetter (B) or worse(W) Ratio Δverage Profit margin Return on assets Return on...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • g 3. Given the balance sheet and income state for Simmons Maintenaethet Simmons & Professional Studies...

    g 3. Given the balance sheet and income state for Simmons Maintenaethet Simmons & Professional Studies ratios that are also shown for the industry average. For each ratio,indica is better or worse than the industry average. For inventory turn cost of goods sold. Company, compute the use sales rather than SIMMONS MAINTENANCE COMPANY Assets Cash Acets. Receivable Inventory Current Assets Net Fixed Assets Liabilities S 15,000 Accounts Payable S 21,000 22,000 Notes Payable 20,000 30,000 Accrued Expenses 67,000 Current Liabilities...

  • Profitability ratios: l. Profit margin % m. Return on assets % n. Return on equity %...

    Profitability ratios: l. Profit margin % m. Return on assets % n. Return on equity % SMOLIRA GOLF CORP. 2018 Income Statement   Sales $ 336,329   Cost of goods sold 231,000   Depreciation 21,600   Earnings before interest and taxes $ 83,729   Interest paid 14,400   Taxable income $ 69,329   Taxes (21%) 14,559   Net income $ 54,770       Dividends $ 21,000       Retained earnings 33,770 Some recent financial statements for Smolira Golf Corp. follow.    SMOLIRA GOLF CORP. 2017 and 2018 Balance Sheets Assets Liabilities and...

  • .1) Profit Margin (PM) .2) Retention ratio (R) .3) return on assets (ROA) .4) Return on...

    .1) Profit Margin (PM) .2) Retention ratio (R) .3) return on assets (ROA) .4) Return on equity (ROE) .5) DEBT equity ratio (D/E) .6) Use the ratios computed to calculate the external financing needed (EFN) The most recent income statement and balance sheet for the T. McGraw Corporation are as follows: T. MCGRAW CORPORATION Financial Statements Income Statement Sales - Costs Taxable Income - Taxes (34%) Net Income $10,000 7,500 $ 2,500 850 $ 1,650 Retained earnings Dividends $ 660...

  • Current ratio Return on assets Return on equity Inventory turnover AR turnover Debt to equity Profit...

    Current ratio Return on assets Return on equity Inventory turnover AR turnover Debt to equity Profit margin Gross profit 2012 RATIOS Coke Dr. Pepper 1.33 1.11 3.9% 7.9% 15.3% 27.6% 14.8 12.7 12.3 8.5 11 1.7% 10.6% 40.5% 58.3% The ratios for Coke and Dr. Pepper for 2012 are shown above. Which ratios show signs of poor financial health for DR PEPPER? Current ratio Return on Assets II Return on Equity Debt to Equity

  • Ratios 2016 2015 a. Gross profit margin (%) 39.4 39.1 b. Operating profit margin (%) 5.1...

    Ratios 2016 2015 a. Gross profit margin (%) 39.4 39.1 b. Operating profit margin (%) 5.1 7.5 c. Net profit margin (%) 2.4 4.0 d. Return on shareholders' equity (%) 14.1 25.2 e. Return on assets (%) 3.1 5.2 f. Times interest earned coverage 3.6 5.6 g. Long-term debt-to-equity ratio 1.5 3.8 h. Days of inventory 126.2 121.8 i. Inventory turnover ratio 2.9 3.0 j. Average collection period 7.4 7.5 1-From 2015 to 2016, Macy’s, Inc., return on equity and...

  • ey Ratio Calculations 5 1. Create a single sheet that calculates the ratios listed below based...

    ey Ratio Calculations 5 1. Create a single sheet that calculates the ratios listed below based on the financial statement 2. Please see Demo 1E for suggestions on how to complete this exercise (the ratios demo may not be 6 exactly the same for this assignment. Please make sure to include the ratios listed HERE: a. Ratios: Current, Quick, Inventory Turnover, Average Collection Period, Fixed Assets Turnover Total Asset Turnover, Debt Ratio, Debt to Equity, Times Interest Earned, Gross Profit...

  • Please provide step by step explanation for answer. BUSI 320 Comprehensive Problem 1 Version FALL Use...

    Please provide step by step explanation for answer. BUSI 320 Comprehensive Problem 1 Version FALL Use the following information to answer the questions below: note: all sales are credit sales Income Stmt info: Sales $ less Cost of Goods Sold: Gross Profit Operating Expenses Earnings before Interest & Taxes Interest exp earnings before Taxes Taxes Net Income $ 2019 800,000 $ 220.000 580,000 480.000 100,000 25,000 75,000 25.000 50,000 $ 2020 880,000 240.000 640,000 505.000 135,000 25.000 110,000 30.000 80,000...

  • Q-2 FINANCIAL RATIO FORMULAS Match each of the following financial ratios with its formula: Accounts Payable...

    Q-2 FINANCIAL RATIO FORMULAS Match each of the following financial ratios with its formula: Accounts Payable Tunover Ratio Fixed Asset Turnover Ratio Asset Turnover Ratio Cash Coverage Ratio Cash Ratio Current Ratio Average Age of Receivables Average Days Supply in Inventory Receivable Turnover Ratio Debt-to-Equity Ratio Earnings per Share (EPS) Financial Leverage Percentage Times Interest Earned Ratio Inventory Turnover Ratico Price/ Earnings (P/E) Ratio Profit Margin Quality of Income Quick Ratio Return on Equity (ROE) Return on Assets (ROA) A....

  • Calculator Ratio Improvement or Deterioration indicate if the ratio got better or worse from the prior...

    Calculator Ratio Improvement or Deterioration indicate if the ratio got better or worse from the prior year Current Year Prior Year Better or Worse 1: Asset Turnover 4.1 3.1 Worse 12.0 79.0 75.0 9.0% 2 Price-Earnings Ratio 13.0 3 Number of Days' Sales in Inventory 4 Rate Earned on Stockholders Equity 7.0% 5 Ratio of Fixed Assets to Long-term Liabilities 2.1 6. Number of Days' Sales in Receivables 7 Number of Times Interest Charges Earned 6.2 3.1 35.0 40.0 8.2...

  • Liquidity Current ratio 2014 = current assets/current liabilities 204,000/89,000 = 2.292 for 2014 and 230,000/90,000 =...

    Liquidity Current ratio 2014 = current assets/current liabilities 204,000/89,000 = 2.292 for 2014 and 230,000/90,000 = 2.555 for 2015 Quick Ratio = current assets-inventory/current liabilities 204,000-66,000/89000= 1.550 for 2014 and 230,000-75000/90,000 = 1.722 for 2015 Accounts receivable turnover Credit sales/average debts Average debt 75000+82000/2 = 78500 Total sales = 3,199,900/78500 = 40.76 times (2015) Days sales outstanding = average accounts receivable/sales credit 78500/3199900 x 360 = 8.83 days (2015) Inventory turnover 66,000+75,000/2 = 70,500 Inventory turnover ratio = cost of...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT