The current sections of Marin Inc.’s balance sheets at December 31, 2021 and 2022, are presented here. Marin Inc.’s net income for 2022 was $317,500. Depreciation expense was $52,500. 2022 2021 Current assets Cash $77,500 $ 111,250 Accounts receivable 106,250 86,250 Inventory 97,500 77,500 Prepaid expenses 21,250 23,750 Total current assets $302,500 $298,750 Current liabilities Accrued expenses payable $ 7,500 $ 20,000 Accounts payable 110,000 90,000 Total current liabilities $117,500 $ 110,000 Prepare the net cash provided by operating activities section of the company’s statement of cash flows for the year ended December 31, 2022, using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Statement of cash flows (PARTIAL)
|
Particulars |
$ |
$ |
|
Cash flow from Operating Activities |
||
|
Net income |
317,500 |
|
|
Add: Adjustments to reconcile net income to net cash provided by operating activities |
||
|
Depreciation expense |
52,500 | |
|
Changes in current operating assets and liabilities: |
||
|
Accounts receivable increase |
-20,000 | |
|
Inventory increase |
-20,000 | |
|
Prepaid expenses decrease |
2,500 | |
|
Accounts payable increase |
20,000 | |
|
Accrued expenses payable decrease |
-12,500 | |
|
Net cash provided by Operating Activities |
$340,000 |
Kindly comment if you need further assistance.
Thanks‼!
The current sections of Marin Inc.’s balance sheets at December 31, 2021 and 2022, are presented...
The current sections of Bridgeport Corp.'s balance sheets at December 31, 2021 and 2022, are presented here. Bridgeport Corp.'s net income for 2022 was $76,500. Depreciation expense was $13,500. 2022 2021 Current assets Cash Accounts receivable Inventory Prepaid expenses Total current assets Current liabilities Accrued expenses payable Accounts payable Total current liabilities $52,500 40,000 84,000 13,500 $190,000 $ 49,500 44,500 86,000 11,000 $191,000 $ 7,500 42,500 $50,000 $ 2,500 46,000 $ 48,500 Prepare the net cash provided (used) by operating...
The current sections of Ivanhoe Company's balance sheets at December 31, 2021 and 2022, are presented here. Ivanhoe Company's net income for 2022 was $99,450. Depreciation expense was $17,550. 2022 2021 Current assets Cash Accounts receivable $68,250 52.000 109,200 $64.350 57.850 111,800 Inventory Prepaid expenses Total current assets 17,550 14.300 $247,000 $248,300 Current liabilities Accrued expenses payable $ 9,750 $3,250 Accounts payable 55,250 $65,000 59,800 $63.050 Total current liabilities Prepare the net cash provided (used) by operating activities section of...
The current sections of Ivanhoe Company's balance sheets at December 31, 2021 and 2022, are presented here. Ivanhoe Company's net income for 2022 was $165,100. Depreciation expense was $27,300. 2022 2021 Current assets Cash $40,300 $57,850 Accounts receivable 55,250 44,850 Inventory 50,700 40,300 Prepaid expenses 11,050 12,350 Total current assets $157,300 $155,350 Current liabilities Accrued expenses payable $3,900 $10,400 Accounts payable 57,200 46,800 Total current liabilities $61,100 $57,200 Prepare the net cash provided by operating activities section of the company's...
Exercise 12-05 The current sections of Pronghorn Corp's balance sheets at December 31, 2021 and 2022, are presented here. Pronghorn Corp's net income for 2022 was $183,600 Depreciation expense was $32,400 2022 2021 Current assets $126,000 $118,800 Cash 106,800 96,000 Accounts receivable 201,600 206,400 Inventory 32,400 26,400 Prepaid expenses $456,000 $458,400 Total current assets Current liabilities Accrued expenses payable $18,000 $6,000 Accounts payable 102,000 110,400 $120,000 $116,400 Total current liabilities Prepare the net cash provided (used) by operating activities section...
Current Attempt in Progress The current sections of Ivanhoe Company's balance sheets at December 31, 2021 and 2022, are presented here. Ivanhoe Company's net income for 2022 was $99,450. Depreciation expense was $17,550. 2022 2021 Current assets Cash $68,250 $64,350 Accounts receivable 52,000 57,850 Inventory 109,200 111,800 Prepaid expenses 17,550 14.300 Total current assets $247,000 $248,300 Current liabilities Accrued expenses payable $9,750 $3,250 Accounts payable 55,250 59,800 Total current liabilities $65,000 $63,050 Prepare the net cash provided (used) by operating...
The current sections of Ayayai Corp.’s balance sheets at
December 31, 2021 and 2022, are presented here. Ayayai Corp.’s net
income for 2022 was $457,200. Depreciation expense was $75,600.
2022
2021
Current assets
Cash
$111,600
$ 160,200
Accounts receivable
153,000
124,200
Inventory
140,400
111,600
Prepaid expenses
30,600
34,200
Total current assets
$435,600
$430,200
Current liabilities
Accrued expenses payable
$ 10,800
$ 28,800
Accounts payable
158,400
129,600
Total current liabilities
$169,200
$ 158,400
Prepare the net cash provided by operating activities...
The current sections of Ayayai Corp.’s balance sheets at
December 31, 2021 and 2022, are presented here. Ayayai Corp.’s net
income for 2022 was $457,200. Depreciation expense was $75,600.
2022
2021
Current assets
Cash
$111,600
$ 160,200
Accounts receivable
153,000
124,200
Inventory
140,400
111,600
Prepaid expenses
30,600
34,200
Total current assets
$435,600
$430,200
Current liabilities
Accrued expenses payable
$ 10,800
$ 28,800
Accounts payable
158,400
129,600
Total current liabilities
$169,200
$ 158,400
Prepare the net cash provided by operating activities...
The current sections of Sunn Inc.'s balance sheets at December 31, 2016 and 2017, are presented here. Sunn Inc.'s net income for 2017 was $153,000. Depreciation expense was $27,000 2017 2016 Current assets Cash Accounts receivable Inventory Prepaid expenses $105,000 80,000 168,000 27,000 $380,000 $99,000 89,000 172,000 22,000 $382,000 Total current assets Current liabilities Accrued expenses payable Accounts payable $15,000 85,000 $100,000 $5,000 92,000 $97,000 Total current liabilities Prepare the net cash provided (used) by operating activitles section of the...
The current sections of Bridgeport Corp's balance sheets at December 31, 2021 and 2022. are presented here. Bridgeport Corp's net income for 2022 was $127.000. Depreciation expense was $21,000 2022 2021 Current assets Cash $31.000 $44.500 Accounts receivable 42.500 34.500 39,000 31.000 Prepaid expenses 8.500 9.500 Total current assets $121.000 $119.500 Current abilities Accrued expenses payable $3.000 $ 8.000 Accounts payable 44.000 36.000 Total current abilities $47.000 $44.000 Prepare the net cash provided by operating activities section of the company's...
Ray Inc.’s Balance Sheets At December 31, 2021, and 2022
Instructions Prepare the net cash provided by operating activities section of the compa the year ended December 31, 2022, using the indirect method. E126 (LO 2), AP The current sections of Ray Inc.'s balance sh sented here. Ray's net income for 2022 was $254.000. Depreciation expense S section of the company's statement of cash flows for the operating activities -Indirect method Kay Inc.'s balance sheets at December 31, 2021 and...