Question

Selected comparative financial statements of Haroun Company follow. HAROUN COMPANY Comparative Income Statements For Years Ended...

Selected comparative financial statements of Haroun Company follow. HAROUN COMPANY Comparative Income Statements For Years Ended December 31, 2017–2011 ($ thousands) 2017 2016 2015 2014 2013 2012 2011 Sales $ 2,089 $ 1,829 $ 1,664 $ 1,526 $ 1,424 $ 1,324 $ 1,085 Cost of goods sold 1,502 1,222 1,051 920 855 799 637 Gross profit 587 607 613 606 569 525 448 Operating expenses 446 349 320 236 205 202 168 Net income $ 141 $ 258 $ 293 $ 370 $ 364 $ 323 $ 280 HAROUN COMPANY Comparative Balance Sheets December 31, 2017–2011 ($ thousands) 2017 2016 2015 2014 2013 2012 2011 Assets Cash $ 93 $ 123 $ 127 $ 130 $ 135 $ 133 $ 138 Accounts receivable, net 667 700 634 486 428 405 286 Merchandise inventory 2,411 1,755 1,534 1,292 1,161 986 715 Other current assets 62 56 34 61 52 53 28 Long-term investments 0 0 0 190 190 190 190 Plant assets, net 2,950 2,939 2,571 1,451 1,499 1,333 1,143 Total assets $ 6,183 $ 5,573 $ 4,900 $ 3,610 $ 3,465 $ 3,100 $ 2,500 Liabilities and Equity Current liabilities $ 1,557 $ 1,309 $ 859 $ 714 $ 620 $ 586 $ 378 Long-term liabilities 1,663 1,448 1,409 654 668 724 543 Common stock 1,125 1,125 1,125 1,000 1,000 875 875 Other paid-in capital 281 281 281 250 250 219 219 Retained earnings 1,557 1,410 1,226 992 927 696 485 Total liabilities and equity $ 6,183 $ 5,573 $ 4,900 $ 3,610 $ 3,465 $ 3,100 $ 2,500 Required: 1. Complete the below table to calculate the trend percents for all components of both statements using 2011 as the base year. (Round your percentage answers to 1 decimal place.)

0 0
Add a comment Improve this question Transcribed image text
✔ Recommended Answer
Answer #1

HAROUN COMPANY Income Statement Trends For the year ended December 31 2017-2011 (in %) 2017 192.5 235.8 131.0 265.5 50.4 2016 168.6 191.8 135.5 207.7 92.1 2015 153.4 165.0 136.8 190.5 104.6 2014 140.6 144.4 135.3 140.5 132.1 2013 131.2 134.2 127.0 122.0 130.0 2012 122.0 125.4 Sales Cost of Goods Sold Gross Profit Operating Expenses Net Income 2011 100.0 100.0 100.0 100.0 100.0 120.2 115.4

HAROUN COMPANY Balance Sheet Trends December 31, 2017-2011 (in %) 2017 2016 2015 2014 2013 2012 2011 Assets Cash Accounts Receivable, Net Merchandise Inventory Other Current Assets Long Term Investments Plant Assets, Net Total Assets 67.4 233.2 337.2 221.4 92.0 221.7 214.5 121.4 97.8 149.7 162.4 185.7 100.0 131.1 138.6 96.4 141.6 137.9 189.3 100.0 116.6 124.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 244.8 169.9 180.7 217.9 100.0 126.9 144.4 200.0 258.1 247.3 257.1 222.9 224.9 196.0 Liabilities and Equity Current Liabities Long-Term Liabilities Common Stock Other Paid-in Capital Retained Earnings Total Liabilities and Equity 411.9 306.3 128.6 128.3 321.0 247.3 346.3 266.7 128.6 128.3 290.7 222.9 188.9 120.4 114.3 114.2 204.5 144.4 164.0 123.0 114.3 114.2 191.1 138.6 155.0 133.3 100.0 100.0 143.5 124.0 100.0 100.0 100.0 100.0 100.0 100.0 227.2 259.5 128.6 252.8 196.0

Add a comment
Know the answer?
Add Answer to:
Selected comparative financial statements of Haroun Company follow. HAROUN COMPANY Comparative Income Statements For Years Ended...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Similar Homework Help Questions
ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT