Answer: Part A
| ARCADIA SALES LLC | ||||||
| Statement of LLC Liquidation | ||||||
| For the month of August , … | ||||||
| Particulars | Cash (A) | Non Cash Assets | Liabilities | Member's Equity (D) | ||
| (B) | (C) | |||||
| (in $) | (in $) | |||||
| (in $) | (in $) | Lester (2) | Torres (2) | Hearst (1) | ||
| Balances as on August 1 | 26,590 | 1,41,110 | 33,840 | 47,790 | 56,410 | 29,660 |
| Realiasation on sale of non cash assets | 1,53,690 | -1,41,110 | 0 | 5,032 | 5,032 | 2,516 |
| Payment of liabilities | -33,840 | 0 | -33,840 | 0 | 0 | 0 |
| Net balance after adjustments for winding up | 1,46,440 | 0 | 0 | 52,822 | 61,442 | 32,176 |
| Distribution of cash to members | -1,46,440 | 0 | 0 | -52,822 | -61,442 | -32,176 |
| Final balances | 0 | 0 | 0 | 0 | 0 | 0 |
| Footnote : | ||||||
| 1. In the table (A) + (B) = (C) + (D) | ||||||
| 2. Profit from sale of non cash assets is distributed in the ratio of 2:2:1. | ||||||
Part B
| Journal entry for the distribution of cash and closing of accounts : | |||
| Particulars | Dr Amount in $ | Cr Amount in $ | |
| Lester A/c | 52,822 | ||
| Torres A/c | 61,442 | ||
| Hearst A/c | 32,176 | ||
| Cash A/c | 1,46,440 | ||
| ( To record of Distribution of cash to members) | |||
| Part C | |||
| Income and loss sharing ratio is not relevant for the distribution of LIC assets. At the time of liquidation, the partners are generally paid off in the ratio of their capital invested in the firm, before the date of liquidation, unless expressly mentioned otherwise. Income and loss sharing ratio is utilized to the extent of sharing of profit or loss from the sale of non cash assets at the time of winding up. |
Statement of LLC Liquidation Lester, Torres, and Hearst are members of Arcadia Sales, LLC, sharing income and losses in the ratio of 2:2:1, respectively. The members decide to liquidate the limited liability company. The members' equity prior to liquidation and asset realization on August 1 are as follows: Lester $28,800 Torres 66,600 Hearst 41,400 Total $136,800 In winding up operations during the month of August, noncash assets with a book value of $180,000 are sold for $223,200, and liabilities of...
Statement of LLC Liquidation Lester, Torres, and Hearst are members of Arcadia Sales, LLC, sharing income and losses in the ratio of 2:2:1, respectively. The members decide to liquidate the limited liability company. The members' equity prior to liquidation and asset realization on August 1 are as follows: Lester $14,700 34,100 Torres Hearst 21,200 Total $70,000 In winding up operations during the month of August, noncash assets with a book value of $92,100 are sold for $114,200, and liabilities of...
Statement of LLC Liquidation Lester, Torres, and Hearst are members of Arcadia Sales, LLC, sharing income and losses in the ratio of 2:2:1, respectively. The members decide to liquidate the limited liability company. The members' equity prior to liquidation and asset realization on August 1 are as follows: Lester $22,100 Torres 51,200 Hearst 31,800 Total $105,100 In winding up operations during the month of August, noncash assets with a book value of $138,400 are sold for $171,600, and liabilities of...
this is the full amount
Statement of LLC Liquidation Lester, Torres, and Hearst are members of Arcadia Sales, LLC, sharing income and losses in the ratio of 2:2:1, respectively. The members decide to liquidate the limited liability company. The members' equity prior to liquidation and asset realization on August 1 are as follows: Lester Torres $34,400 79,600 49,500 Hearst Total $163,500 In winding up operations during the month of August, noncash assets with a book value of $215,000 are sold...
Lester, Torres, and Hearst are members of Arcadia Sales, LLC, sharing income and losses in the ratio of 2:2:1, respectively. The members decide to liquidate the limited liability company. The members’ equity prior to liquidation and asset realization on August 1 are as follows: Lester $47,790 Torres 56,410 Hearst 29,660 Total $133,860 In winding up operations during the month of August, noncash assets with a book value of $141,110 are sold for $153,690, and liabilities of $33,840 are satisfied. Prior...
LLC net income and statement of members' equity Instructions Chart of Accounts Schedule of Division of Income Journal Instructions Marvel Media, LLC, has three members: WLKT Partners, Madison Sanders, and Observer Newspaper, LLC. On January 1, 2012, the three members had equity of $205,400, $37,700, and $175,900, respectively. WLKT Partners contributed an additional $47,400 to Marvel Media, LLC, on June 1, 2012. Madison Sanders received an annual salary allowance of $54,500 during 2042. The members' equity accounts are also credited...
Based on the information below, prepare the multi-step Income Statement below for Stratege Consulting LLC, for the month of June: 2. $5,000 Sales Returns & Allowance Cost of Goods Sold Other Revenues and Gains $100,000 $5,500 $300,000 Sales Revenue $50,000 Operating Expenses $1,500 $25,000 Other Expenses and Losses Sales Discount
LLC het Income and statement of Members' Marvel Media, LLC has three members WUKT Partners, Madison Sanders, and observer News , LLC. on January 1, 2012, the three members had equity of $200.000 165.000 and $155.000, ectively. WUKT Partners contributed 000 to Marvel Media Co ne 2012 Madison Sanders received an annual salary wowance of $150.00 during 2012. The members' y we created 15 to each member's balance income is to be shared in the nati o n the three...
Ch 12-3 Exercises and Problems LLC Net Income and Statement of Members' Equity Marvel Media, LLC, has three members: WLKT Partners, Madison Sanders, and Observer Newspaper, LLC. On January 1, 20Y2, the three members had equity of $185,000, $45,000, and $110,000, respectively. WLKT Partners contributed an additional $50,000 to Marvel, Media, LLC, on June 1, 20Y2. Madison Sanders received an annual salary allowance of $107,300 during 2012. The members' equity accounts are also credited with 18% interest on each member's...
LLC Net Income and Statement of Members Equity Marvel Media, LLC, has three members: WLKT Partners, Madison Sanders, and Observer Newspaper, LLC. On January 1, 20Y2, the three members had equity of 245,000, $60,000, and $145,000 respectively. WLKT Partners contributed an additional $60,000 to Marvel Media LLC on June 1, 20Y2. Madison Sanders received an annual salary allowance of $142,100 during 20Y2 The members' equity accounts are also credited with 12% interest on each member's January 1 capital balance. Any...