Question

ROSE COMPANY INC Worksheet For the Year Ended December 31, 2017 Adjusted Trial Balance Account No. Account Titles 101 Cash 12 Accounts Receivable 126 Supplies 130 Prepaid Insurance 151 Office Equipment 152 Accum DepreciationOffice Equipment 200 Notes Payable 201 Accounts Payable 212 Salaries Payable 230 Interest Payable 311 Common Stock 320 Retained Earnings 332 Dividends 400 Service Revenue 610 Advertising Expense 631 Supplies Expense 711 Depreciation Expense 722 Insurance Expense 726 Salaries Expense 905 Interest Expense 8,100 10,800 1,500 2,000 24,000 5,600 15,000 6,100 2,400 600 10,000 5,800 7,000 61,000 8,400 4,000 5,600 3,500 31,000 600 Totals 106,500 106,500 Instructions (a) Complete the worksheet by extending the balances to the financial statement columns. (b) Prepare an income statement, a retained earnings statement, and a classified balance sheet. (Note: $9,000 of the notes payable become due in 2018.) (c) Prepare the closing entries. Use J14 for the journal page (d) Post the closing entries. Use the three-column form of account. Income Summary is No. 350 (e) Prepare a post-closing trial balance.
0 0
Add a comment Improve this question Transcribed image text
Answer #1

Since adjusted trial balance is given,it is assumed that no more adjustments in regards trial balance are required. Further financial columns are prepared.

(a)Rose company Inc

Worksheet For the year ended December 31,2017Rose company Inc Worksheet For the year ended december 31,2017 Adjusted Trial balance Income Statement debit Balance Sheet debit credit Account name credit debit credit Cash Accounts receivable supplies prepaid 8100 10800 1500 2000 24000 8100 10800 1500 2000 24000 repaid insurance office equipment accumulated depreciation notes pavable accounts pavable salaries pavable interest pavable common stock retained earnings dividends revenue advertising expense supplies expense depreciation expense insurance expense salaries expense interest expense 5600 15000 6100 2400 600 10000 5800 5600 15000 6100 2400 600 10000 5800 7000 61000 61000 8400 4000 5600 3500 31000 600 8400 4000 5600 3500 31000 600 Totals 106500 106500 53100 61000 Net Income Total 900 61000 900 46400 61000 46400

(b) In the vast majority of cases, companies can't pay dividends that exceed their retained earnings. .So,the dividedns are not shown as paid in retained earnings.there is one situation in which a company can pay a dividend even with negative retained earnings. If the company is wrapping up its operations, then it can make dissolution or liquidation dividend payments to shareholders regardless of the condition of its balance sheet.

Anyways,dividends dont appear in balance sheet and income statement

Rose company Ind Worksheet For the year ended december 31,2017 Balance sheet Assets Cash Accounts receivable supplies - prepaid ncome Statement Revenues Service revenues Expenses advertising expense supplies expense depreciation expense nsurance expense salaries expense interest expense 61000 8100 10800 1500 2000 8400 4000 5600 3500 31000 600 repaid insurance office equipment 24000 -560018400 Total assets 40800 Liabilities Net income 900 notes pavable accounts payable salaries pavable interest pavable 15000 6100 2400 600 Statement of retained Earnings beginning retained earnings Plus: net income 5800 900 6700 Total liabilities stock holders equit common stock retained earnings 24100 10000 6700 40800

(c) , (d) , (e) preparation of closing entries and post closing trial balance

Post closing trial balance Account titles Cash Accounts receivable supplies prepaid prepaid insurance office equipment accumulated depreciation notes pavable accounts pavable salaries pavable interest pavable Closing Entries Account titles debit credit debit credit 8100 10800 1500 2000 24000 Service revenue 61000 Income summary 61000 Income summar 53100 advertising expense supplies expense depreciation expense insurance expense salaries expense interest expense 8400 4000 5600 3500 31000 600 5600 15000 6100 2400 600 16700 Owners capital account Income summar 7900 Total 46400 46400 Owners capital account 7900

Classified balance sheet is given below

Classified Balance sheet Assets Current assets Cash Accounts receivable supplies prepaid 8100 10800 1500 2000 repaid insurance Intangible assets 0 Long term investments 0 Plant property and equipment office equipment (accumulated depreciation Total assets 24000 56001 18400 40800 Liabilities Current liabilities notes payable accounts payable salaries payable interest payable 15000 6100 2400 600 Long term liabilities 0 Total liabilities stock holders equity common stock retained earnings 24100 10000 6700 Total liabilities and stock holders equity 40800

Add a comment
Know the answer?
Add Answer to:
ROSE COMPANY INC Worksheet For the Year Ended December 31, 2017 Adjusted Trial Balance Account No....
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • ROSE COMPANY INC Worksheet For the Year Ended December 31, 2017 Adjusted Trial Balance Account No....

    ROSE COMPANY INC Worksheet For the Year Ended December 31, 2017 Adjusted Trial Balance Account No. Account Titles 101 Cash 12 Accounts Receivable 126 Supplies 130 Prepaid Insurance 151 Office Equipment 152 Accum DepreciationOffice Equipment 200 Notes Payable 201 Accounts Payable 212 Salaries Payable 230 Interest Payable 311 Common Stock 320 Retained Earnings 332 Dividends 400 Service Revenue 610 Advertising Expense 631 Supplies Expense 711 Depreciation Expense 722 Insurance Expense 726 Salaries Expense 905 Interest Expense 8,100 10,800 1,500 2,000...

  • Worksheet For the Year Ended December 31, 2017 Adjusted Trial Balance Account No. Account Titles 101...

    Worksheet For the Year Ended December 31, 2017 Adjusted Trial Balance Account No. Account Titles 101 Cash 112 Accounts Receivable 126 Supplies 130 Prepaid Insurance 151 Office Equipment 152 Accum Depreciation-Office Equipment 200 Notes Payable 201 Accounts Payable 212 Salaries Payable 230 Interest Payable 311 Common Stock 320 Retained Earnings 332 Dividends 400 Service Revenue 610 Advertising Expense 631 Supplies Expense 711 Depreciation Expense 722 Insurance Expense 726 Salaries Expense 905 Interest Expense Dr. Cr. 8,100 10,800 1,500 2,000 24,000...

  • SKY COMPANY INC. Worksheet For the Year Ended December 31, 2019 Adjusted Trial Balance Cr. No....

    SKY COMPANY INC. Worksheet For the Year Ended December 31, 2019 Adjusted Trial Balance Cr. No. Account Titles Dr. 101 Cash 3,100 112 Accounts Receivable 10,800 126 Supplies 1,500 130 Prepaid Insurance 2,000 151 Office Equipment 24,000 152 Accumulated Depreciation Office Equipment 200 Notes Payable 201 Accounts Payable 212 Salaries Payable 230 Interest Payable 311 Common Stock 320 Retained Earnings 332 Dividends 7,000 400 Service Revenue 610 Advertising Expense 8,400 631 Supplies Expense 4,000 711 Depreciation Expense 722 Insurance Expense...

  • Worksheet For the Year Ended December 31, 2017 Adjusted Trial Balance Account Dr. No. Account Titles...

    Worksheet For the Year Ended December 31, 2017 Adjusted Trial Balance Account Dr. No. Account Titles 101 Cash 112 Accounts Receivable 126 Supplies 130 Prepaid Insurance 151 Office Equipment 152 Accum Depreciation-Office Equipment 200 Notes Payable 201 Accounts Payable 212 Salaries Payable 230 Interest Payable 311 Common Stoclk 320 Retained Earnings 332 Dividends 400 Service Revenue 610 Advertising Expense 631 Supplies Expense 711 Depreciation Expense 722 Insurance Expense 726 Salaries Expense 905 Interest Expense r. 8,100 10,800 1,500 2,000 24,000...

  • Please answer all the questions below: Question 1 (40%) ROSE COMPANYINC. Worksheet For the Year Ended...

    Please answer all the questions below: Question 1 (40%) ROSE COMPANYINC. Worksheet For the Year Ended December 31, 2017 Adjusted Trial Balance Account No. Account Titles 101 Cash 112 Accounts Receivable 126 Supplies 130 Prepaid Insurance 151 Office Equipment 152 Accum Depreciation Office Equipment 200 Notes Payable 201 Accounts Payable 212 Salaries Payable 230 Interest Payable 311 Common Stock 320 Retained Earnings 332 Dividends 400 Service Revenue 610 Advertising Expense 631 Supplies Expense 711 Depreciation Expense 722 Insurance Expense 726...

  • Problem 4-02A a-e (Part Level Submission) The adjusted trial balance columns of the worksheet for Pina...

    Problem 4-02A a-e (Part Level Submission) The adjusted trial balance columns of the worksheet for Pina Colada Company are as follows. Account No. 101 112 126 130 Receivable 200 Pina Colada Company Worksheet For the Year Ended December 31, 2019 Adjusted Trial Balance Account Titles Dr. Cash 5,200 Accounts Receivable 10,800 Supplies 1,200 Prepaid Insurance 2,100 Equipment 27,000 Accumulated Depreciation Equipment 5,600 Notes Payable 14,000 Accounts Payable 6,300 Salaries and Wages Payable 2,300 Interest Payable 600 Common Stock 9,750 Retained...

  • Problem 4-02A a-e (Part Level Submission) The adjusted trial balance columns of the worksheet for Pina...

    Problem 4-02A a-e (Part Level Submission) The adjusted trial balance columns of the worksheet for Pina Colada Company are as follows. Account No. 101 112 126 130 Receivable 200 Pina Colada Company Worksheet For the Year Ended December 31, 2019 Adjusted Trial Balance Account Titles Dr. Cash 5,200 Accounts Receivable 10,800 Supplies 1,200 Prepaid Insurance 2,100 Equipment 27,000 Accumulated Depreciation Equipment 5,600 Notes Payable 14,000 Accounts Payable 6,300 Salaries and Wages Payable 2,300 Interest Payable 600 Common Stock 9,750 Retained...

  • (c) Journalize the hujus (d) Journalize the closing entries from the financiar worksheet for Thao Company,...

    (c) Journalize the hujus (d) Journalize the closing entries from the financiar worksheet for Thao Company, owned by P4-2A The adjusted trial balance columns of the worksheet D. Thao, are as follows. Account No. 101 112 126 130 157 158 200 201 212 230 301 306 400 610 631 711 722 726 905 THAO COMPANY Worksheet For the Year Ended December 31, 2017 Adjusted Trial Balance Dr. Account Titles Cash 5,300 Accounts Receivable 10,800 Supplies 1,500 Prepaid Insurance 2,000 Equipment...

  • The adjusted trial balance columns of the worksheet for Alshwer Company are as follows. ALSHWER COMPANY...

    The adjusted trial balance columns of the worksheet for Alshwer Company are as follows. ALSHWER COMPANY Worksheet For the Year Ended December 31, 2017 Adjusted Trial Balance Account No. Account Titles Dr. Cr. 101 Cash 5,300 112 Accounts Receivable 10,800 126 Supplies 1,500 130 Prepaid Insurance 2,000 157 Equipment 27,000 158 Accumulated Depreciation—Equipment 5,600 200 Notes Payable 15,000 201 Accounts Payable 6,100 212 Salaries and Wages Payable 2,400 230 Interest Payable 600 311 Common Stock 10,000 320 Retained Earnings 3,000...

  • Problem 4-02A a-e (Part Level Submission) The adjusted trial balance columns of the worksheet for Pina...

    Problem 4-02A a-e (Part Level Submission) The adjusted trial balance columns of the worksheet for Pina Colada Company are as follows. Account No. 101 112 126 130 Receivable 200 Pina Colada Company Worksheet For the Year Ended December 31, 2019 Adjusted Trial Balance Account Titles Dr. Cash 5,200 Accounts Receivable 10,800 Supplies 1,200 Prepaid Insurance 2,100 Equipment 27,000 Accumulated Depreciation Equipment 5,600 Notes Payable 14,000 Accounts Payable 6,300 Salaries and Wages Payable 2,300 Interest Payable 600 Common Stock 9,750 Retained...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT