halassines Kataskeves, S.A., of Greece makes marine equipment. The company has been experiencing losses on its bilge pump product line for several years. The most recent quarterly contribution format income statement for the bilge pump product line follows:
| Thalassines Kataskeves, S.A. Income Statement—Bilge Pump For the Quarter Ended March 31 |
||||||
| Sales | $ | 460,000 | ||||
| Variable expenses: | ||||||
| Variable manufacturing expenses | $ | 136,000 | ||||
| Sales commissions | 46,000 | |||||
| Shipping | 21,000 | |||||
| Total variable expenses | 203,000 | |||||
| Contribution margin | 257,000 | |||||
| Fixed expenses: | ||||||
| Advertising (for the bilge pump product line) | 21,000 | |||||
| Depreciation of equipment (no resale value) | 119,000 | |||||
| General factory overhead | 41,000 | * | ||||
| Salary of product-line manager | 122,000 | |||||
| Insurance on inventories | 9,000 | |||||
| Purchasing department | 58,000 | † | ||||
| Total fixed expenses | 370,000 | |||||
| Net operating loss | $ | (113,000 | ) | |||
*Common costs allocated on the basis of machine-hours.
†Common costs allocated on the basis of sales dollars.
Discontinuing the bilge pump product line would not affect sales of other product lines and would have no effect on the company’s total general factory overhead or total Purchasing Department expenses.
Required:
What is the financial advantage (disadvantage) of discontinuing the bilge pump product line?
Solution
| Financial Disadvantage | $ (105,000.00) |
Working
| Thalassines Kataskeves, S.A. | ||
| Statement showing Finantial Advantage or (Disadvantage) of Discontinuing a product line | ||
| Sales | $ 460,000 | |
| Variable expenses | ||
| Variable Manufacturing Expenses | $ 136,000 | |
| Sales Commission | $ 46,000 | |
| Shipping | $ 21,000 | $ 203,000 |
| Contribution | $ 257,000 | |
| Avoidable Fixed Expenses | ||
| Advertisement Expenses | $ 21,000 | |
| Salary of Product line Manager | $ 122,000 | |
| Insurance on Inventories | $ 9,000 | |
| Total Avoidable Fixed Cost | $ 152,000 | |
| Net Benefit of continuing or Net disadvantage of discontinuing | $ 105,000 | |
.
| Notes: | ||||||
| 1) Unavoidable Fixed Cost will not be considered because they will occur even if no production is done. | ||||||
| 2) Depreciation is not considered since equipment has zero salvage value and depreciation is a non cash expense. | ||||||
| 3) Similarly General factory overheads and Purchasing department expenses will continue to occur at same level that is why they are also excluded from calculation | ||||||
halassines Kataskeves, S.A., of Greece makes marine equipment. The company has been experiencing losses on its...
Thalassines Kataskeves, S.A., of Greece makes marine equipment. The company has been experiencing losses on its bilge pump product line for several years. The most recent quarterly contribution format income statement for the bilge pump product line follows: Thalassines Kataskeves, S.A. Income Statement—Bilge Pump For the Quarter Ended March 31 Sales $ 480,000 Variable expenses: Variable manufacturing expenses $ 140,000 Sales commissions 47,000 Shipping 16,000 Total variable expenses 203,000 Contribution margin 277,000 Fixed expenses: Advertising (for the bilge pump product...
Thalassines Kataskeves, S.A., of Greece makes marine equipment. The company has been experiencing losses on its bilge pump product line for several years. The most recent quarterly contribution format income statement for the bilge pump product line follows: Thalassines Kataskeves, S.A. Income Statement—Bilge Pump For the Quarter Ended March 31 Sales $ 450,000 Variable expenses: Variable manufacturing expenses $ 123,000 Sales commissions 55,000 Shipping 21,000 Total variable expenses 199,000 Contribution margin 251,000 Fixed expenses: Advertising (for the bilge pump product...
Thalassines kataskeves, S.A., of Greece makes marine equipment. The company has been experiencing losses on its bilge pump product line for several years. The most recent quarterly contribution format income statement for the bilge pump product line follows: $ 480,000 $ 122,000 42,000 15,000 179,000 301,000 Thalassines kataskeves, S.A. Income Statement-Bilge Pump For the Quarter Ended March 31 Sales Variable expenses: Variable manufacturing expenses Sales commissions Shipping Total variable expenses Contribution margin Fixed expenses: Advertising (for the bilge pump product...
Thalassines Kataskeves, S.A., of Greece makes marine equipment. The company has been experiencing losses on its bilge pump product line for several years. The most recent quarterly contribution format income statement for the bilge pump product line follows: Thalassines Kataskeves, S.A. Income Stat ement-Bilge Pump For the Quarter Ended March 31 Sales Variable expenses: Variable manufacturing expenses Sales commissions $470,000 $ 134,000 44,000 18,000 Shipping Total variable expenses Contribution margin Fixed expenses: Advertising (for the bilge pump product line) Depreciation...
Thalassines Kataskeves, S.A., of Greece makes marine equipment. The company has been experiencing losses on its bilge pump product line for several years. The most recent quarterly contribution format income statement for the bilge pump product line follows: Thalassines Kataskeves, S.A. Income Statement—Bilge Pump For the Quarter Ended March 31 Sales $ 480,000 Variable expenses: Variable manufacturing expenses $ 125,000 Sales commissions 40,000 Shipping 23,000 Total variable expenses 188,000 Contribution margin 292,000 Fixed expenses: Advertising (for the bilge pump product...
Thalassines kataskeves, S.A., of Greece makes marine equipment. The company has been experiencing losses on its bilge pump product line for several years. The most recent quarterly contribution format income statement for the bilge pump product line follows: $500,000 $133,000 42,000 18,000 Thalassines kataskeves, S.A. Income Statement-Bilge Pump For the Quarter Ended March 31 Sales Variable expenses: Variable manufacturing expenses Sales commissions Shipping Total variable expenses Contribution margin Fixed expenses: Advertising (for the bilge pump product line) Depreciation of equipment...
Thalassines Kataskeves, S.A., of Greece makes marine equipment. The company has been experiencing losses on its bilge pump product line for several years. The most recent quarterly contribution format income statement for the bilge pump product line follows: $ 850,000 $ 330,000 42,000 18,000 Thalassines kataskeves, S.A. Income Statement-Bilge Pump For the Quarter Ended March 31 Sales Variable expenses: Variable manufacturing expenses Sales commissions Shipping Total variable expenses Contribution margin Fixed expenses: Advertising (for the bilge pump product line) Depreciation...
Thalassines kataskeves, S.A., of Greece makes marine equipment. The company has been experiencing losses on its bilge pump product line for several years. The most recent quarterly contribution format income statement for the bilge pump product line follows: $ 490,000 $ 122,000 45,000 11,000 178,000 312,000 Thalassines Kataskeves, S.A. Income Statement-Bilge Pump For the Quarter Ended March 31 Sales Variable expenses: Variable manufacturing expenses Sales commissions Shipping Total variable expenses Contribution margin Fixed expenses: Advertising (for the bilge pump product...
Thalassines kataskeves, S.A., of Greece makes marine equipment. The company has been experiencing losses on its bilge pump product line for several years. The most recent quarterly contribution format income statement for the bilge pump product line follows: $ 410,000 $ 136,000 52,000 16,000 204,000 206,000 Thalassines kataskeves, S.A. Income Statement-Bilge Pump For the Quarter Ended March 31 Sales Variable expenses: Variable manufacturing expenses Sales commissions Shipping Total variable expenses Contribution margin Fixed expenses: Advertising (for the bilge pump product...
Thalassines Kataskeves, S.A., of Greece makes marine equipment. The company has been experiencing losses on its bilge pump product line for several years. The most recent quarterly contribution format income statement for the bilge pump product line follows: Thalassines Kataskeves, S.A. Income Statement—Bilge Pump For the Quarter Ended March 31 Sales $ 850,000 Variable expenses: Variable manufacturing expenses $ 330,000 Sales commissions 42,000 Shipping 18,000 Total variable expenses 390,000 Contribution margin 460,000 Fixed expenses: Advertising (for the bilge pump product...