Question 11
Budgeted costs for 12000 units:
Variable direct labor cost is $40,000 ( i.e., $40,000/12,000 units = $10/3 per unit)
Variable indirect material cost is $12,000 (i.e., $1 per unit)
Fixed cost is $25,000
Flexible budget for 15,000 units is as given below:
Variable direct labor cost (15,000units*$10/3) - $50,000.00
Variable indirect material cost (15,000units *$1) - $15,000.00
Therefore total Variable cost is ($50,000+$15,000) - $65,000.00
And the fixed cost will never change so it is - $25,000.00
So Option A is the correct answer that is Variable cost of $65,000 and $25,000 of Fixed cost
Question 12
Budgeted production units of product BH3 for December should be;
Production units = Total sales units + Closing Inventory - Opening Inventory
|
East Region, budgeted sales |
320,000 units |
|
Add: West region, budgeted sales |
180,000 units |
|
Add: Closing Inventory |
80,000 units |
|
Less: Opening Inventory |
(120,000 units) |
|
Production units |
460,000 units |
So Option B is the correct answer that is 460,000 units
Question 13:
The number of pounds of direct materials purchased during November month is:
Units purchased + opening inventory - units used in production = closing inventory
Therefore, Units purchased = Units used in production + closing inventory – Opening Inventory
|
Units used going to use in production |
350,000 units |
|
Add: Closing Inventory on 30th November 2019 |
80,000 units |
|
Less: Opening Inventory on 1st November 2019 |
(150,000 units) |
|
Units require to purchase in November month |
280,000 units |
So, Option C is the correct answer that is 280,000 units
Question 14:
Actual level (in machine hours) of activity that occurred during the month is:
Total budgeted fixed cost - $1,084,000.00
Less: Fixed Cost - ($540,000.00)
Balance is total variable cost - $544,000.00
Per machine hour variable cost is $2.50
Therefore, the number of machine-hours used is 217,600 hours ($544,000/$2.5)
So, Option C is the correct answer that is 217,600 machine hours
Question 15:
Number of kg of direct material required for the production of 20,000 units of Z85 product is 800,000 kg (20,000units*40kgs)
Number of kg going to purchase = Required for production + Closing Inventory – Opening Inventory
So , Number of kg going to purchase = 800,000 kg + 50,000 kg - 0kgs
= 850,000 kg
Duvall Spend on purchase of direct material is $1,700,000.00 (850,000kgs*$2.00 per kg)
So, Option C is the correct answer that is $1,700,000.00
11. Haskell Co.'s budget has 12,000 units of production that includes $40,000 for variable direct labor...
Jase Manufacturing Co.'s static budget at 10,000 units of production includes $40,000 for direct labor and $4,000 for electric power. Total fixed costs are $24,000. At 12,000 units of production, a flexible budget would show a.variable costs of $52,800 and $29,000 of fixed costs b.variable and fixed costs totaling $68,000 c.variable costs of $44,000 and $24,000 of fixed costs d.variable costs of $52,800 and $24,000 of fixed costs
Question) Jase Manufacturing Co.'s static budget at 7,800 units of production includes $23,400 for direct labor and $2,340 for electric power. Total fixed costs are $41,200. At 10,500 units of production, a flexible budget would show? A)variable and fixed costs totaling $66,940 B)variable costs of $34,650 and $41,200 of fixed costs C) variable costs of $34,650 and $55,462 of fixed costs D)variable costs of $25,740 and $41,200 of fixed costs
Jase Manufacturing Co.'s static budget at 7,600 units of production includes $22,800 for direct labor and $2,280 for electric power. Total fixed costs are $37,400. At 10,400 units of production, a flexible budget would show Oa. variable and fixed costs totaling $62,480 Ob. variable costs of $34,320 and $51,179 of fixed costs Oc. variable costs of $25,080 and $37,400 Od. variable costs of $34,320 and $37,400 of fixed costs
create the initial documents for the master budget:
• sales budget
• production budget
• direct materials purchases budget
• direct labor budget
• overhead budget
• selling and administrative expense budget
• cash budget include a schedule of cash collections and
payments
• finished goods inventory calculation
Then, Create the following schedules, financial statements, and
calculations
A) Pro forma cost of goods manufactured
B) Pro forma Cost of goods sold- both financial and variable
cost basis
C) Pro forma...
Jase Manufacturing Co.'s static budget at 7,500 units of production includes $22,500 for direct labor and $2,250 for electric power. Total fixed costs are $38,200. At 10,700 units of production, a flexible budget would show a.variable costs of $35,310 and $54,499 of fixed costs b.variable costs of $24,750 and $38,200 c.variable costs of $35,310 and $38,200 of fixed costs d.variable and fixed costs totaling $62,950
Acme Company’s production budget for August is 18,000 units and includes the following component unit costs: direct materials, $8.00; direct labor, $11.20; variable overhead, $6.00. Budgeted fixed overhead is $44,000. Actual production in August was 18,400 units. Required: Prepare a flexible budget that would be used to compare against actual production costs for August. (Round "Cost per unit" to 2 decimal places.) Original Budget Flexed Budget Cost Formula (18,000 units) (18,400 units) Direct materials Direct labor Variable overhead Fixed overhead...
18 . Jase Manufacturing Co.'s static budget for 7,900 units of production includes $39,500 for direct labor and $2,370 for variable electric power. Total fixed costs are $37,700. At 10,400 units of production, a flexible budget would show a.variable costs of $55,120 and $49,630 of fixed costs b.variable and fixed costs totaling $79,570 c.variable costs of $55,120 and $37,700 of fixed costs d.variable costs of $41,870 and $37,700 of fixed costs
department's static budget and actual results for 2019 follow: Production in units Direct materials Direct labor Variable manufacturing overhead Total variable costs Fixed manufacturing overhead Total manufacturing cost Static Budget 30,000 kits $ 234,000 204,000 45,000 483,000 214,000 $697,000 Actual Results 31,600 kits $ 283,880 208,580 51,100 543,560 209,800 $ 753,360 Required a. Convert the static budget into a flexible budget. b. Calculate the variances. Complete this question by entering your answers in the tabs below. Required A Required B...
4. Hubbard, Inc.'s static budget at 3,000 units of production includes $12,000 for direct labor, $3,000 for utilities (variable), and total fixed costs of $24,000. Actual production and sales for the year was 9,000 units, with an actual cost of $70,800. Instructions Determine if Hubbard is over or under budget.
Miller and Sons' static budget for 10,300 units of production includes $35,400 for direct materials, $52,400 for direct labor, variable utilities of $6,900, and supervisor salaries of $15,700. A flexible budget for 14,000 units of production would show Round your final answer to the nearest dollar. Do not round interim calculations, a. direct materials of $48,117, direct labor of $71,223, utilities of $9,379, and supervisor salaries of $15,700 Ob the same cost structure in total Octotal variable costs of $110,400...