Question

The management of Zigby Manufacturing prepared the following estimated balance sheet for March, 2015: ZIGBY MANUFACTURING Estimated Balance Sheet March 31, 2015 Assets Cash Accounts receivable Raw materials inventory Finished goods inventory $ 50,000 434,240 84,210 368,000 Total current assets Equipment, gross Accumulated depreciation 936,450 602,000 (151,000) Equipment, net 451,000 Total assets $ 1,387,450 Liabilities and Equity Accounts payable Short-term notes payable 196,610 12,000 S Total current liabilities Long-term note payable 208,610 505,000 Total liabilities Common stock Retained earnings 713,610 336.000 337,840 Total stockholders' equity 673,840 Total liabilities and equity $ 1387.450
There are a lot of different charts, please keep it organized so i understand what is going on.

Answer 1

1	ZIGBY MANUFACTURING
	Sales Budget
	April, May, and June 2015
		Budgeted unit sales	Budgeted unit price	Budgeted total dollars
	April 2015	23000	23.60	542800
	May 2015	15300	23.60	361080
	June 2015	20400	23.60	481440
	Totals for the quarter	58700		1385320
2	ZIGBY MANUFACTURING
	Production Budget
	April, May, and June 2015
		April	May	June
	Next month's budgeted sales (units)	15300	20400	23000
	Ratio of inventory to future sales	80%	80%	80%
	Budgeted ending inventory (units)	12240	16320	18400	18400
	Budgeted unit sales for month	23000	15300	20400	58700
	Required units of available production	35240	31620	38800	77100
	Beginning inventory (units)	18400	12240	16320	18400
	Units to be produced	16840	19380	22480	58700
3	ZIGBY MANUFACTURING
	Raw Materials Budget
	April, May, and June 2015
		April	May	June
	Production budget (units)	16840	19380	22480	58700
	Material required per unit of production	0.50	0.50	0.50	0.50
	Materials needed for production	8420	9690	11240	29350
	Ending inventory @ 50% next months material requirements	4845	5620	4100	4100
	Total material requirements (units)	13265	15310	15340	33450
	Beginning inventory (units)	4210	4845	5620	4210
	Materials to be purchased	9055	10465	9720	29240
	Material price per unit $	20	20	20	20
	Total cost of direct material purchases	181100	209300	194400	584800
4	ZIGBY MANUFACTURING
	Direct Labor Budget
	April, May, and June 2015
		April	May	June	Total
	Budgeted production (units)	16840	19380	22480	58700
	Direct labor hours required per unit	0.50	0.50	0.50	0.50
	Total labor hours needed	8420	9690	11240	29350
	Direct labor rate per hour $	15	15	15	15
	Labor dollars	126300	145350	168600	440250

Per HOMEWORKLIB RULES, the first 4 parts have been answered. Please post the remaining separately. Thank you.