Please find the Solution below:-
| SIMON COMPANY | ||||||
| COMMON SIZE COMPARATIVE BALANCE SHEET | ||||||
| Dec-31 | ||||||
| Current Year | 1 Year Ago | 2 Years ago | ||||
| Assets | % | % | % | |||
| Cash | 33,061 | 6.0 | 39410 | 8.2 | 41069 | 10.1 |
| Account Receivables | 92,025 | 16.6 | 66289 | 13.9 | 52611 | 12.9 |
| Merchandies Inventory | 1,18,090 | 21.3 | 86712 | 18.1 | 56019 | 13.8 |
| Prepaid Expenses | 10,858 | 2.0 | 9843 | 2.1 | 4608 | 1.1 |
| Plant Assets | 3,00,770 | 54.2 | 276025 | 57.7 | 252393 | 62.1 |
| Total Assets | 5,54,804 | 100.0 | 4,78,279 | 100.0 | 4,06,700 | 100.0 |
| Liabilities & Equity | ||||||
| Accounts Paybles | 1,38,146 | 24.9 | 80829 | 16.9 | 55295 | 13.6 |
| Long Term Notes payables secured by mortagages on plant assets | 1,06,389 | 19.2 | 111104 | 23.2 | 88083 | 21.7 |
| Common Stock $ 10 par | 1,63,500 | 29.5 | 163500 | 34.2 | 163500 | 40.2 |
| Retained Earning | 1,46,769 | 26.5 | 122846 | 25.7 | 99822 | 24.5 |
| Total Liabilities & Equity | 5,54,804 | 100.0 | 4,78,279 | 100.0 | 4,06,700 | 100.0 |
Current Yr 1 Yr Ago 2 Yrs Ago At December 31 Assets Cash Accounts receivable, net...
Simon Company's year-end balance sheets follow. Current Yr At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable secured by mortgages on plant assets Common stock, $10 par value Retained earnings Total liabilities and equity $ 28,758 81,700 101,685 8,986 261,477 $ 482,606 1 Yr Ago 2 Yrs Ago $ 33,283 $ 33,980 59,411 47,137 78,507 49,231 8,475 3,737 236,364 212,615 $ 416,840 $ 346,700...
Simon Company's year-end balance sheets follow. Current Yr 1 Yr Ago 2 Yrs Ago At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable secured by mortgages on plant assets Common stock, $10 par value Retained earnings Total liabilities and equity 26,336 76,331 96,931 8,651 238,131 $ 446,380 $ 31,093 $ 31,747 54,412 42,329 71,190 44,183 8,162 3,423 219,953 195,818 $ 384,819 $ 317,500 $...
Simon Company's year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 27,053 $ 32,580 $ 32,617 Accounts receivable, net 80,783 55,898 44,350 Merchandise inventory 102,565 74,603 46,320 Prepaid expenses 8,976 8,468 3,660 Plant assets, net 243,775 227,720 199,253 Total assets $ 463,152 $ 399,269 $ 326,200 Liabilities and Equity Accounts payable $ 114,172 $ 67,476 $ 41,767 Long-term notes payable secured by mortgages on plant assets 86,202 89,995 72,090 Common stock,...
Simon Company's year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 28,189 $ 33,273 $ 33,314 Accounts receivable, net 80,899 55,401 43,521 Merchandise inventory 98,694 73,209 48,748 Prepaid expenses 8,989 8,565 3,702 Plant assets, net 251,638 233,353 210,615 Total assets $ 468,409 $ 403,801 $ 339,900 Liabilities and Equity Accounts payable $ 117,800 $ 66,878 $ 43,969 Long-term notes payable secured by mortgages on plant assets 88,061 94,732 73,616 Common stock,...
Simon Company's year-end balance sheets follow. Current Yr 1 Yr Ago 2 Yrs Ago At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable secured by mortgages on plant assets Common stock, $10 par value Retained earnings Total liabilities and equity $ 29,317 85,810 105,775 9,534 261,539 $ 491,975 $ 34,947 $ 34,304 61,158 44,823 80,031 49,695 8,906 3,735 239,074 213,943 $ 424,116 $ 346,500...
Simon Company's year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 26,870 $ 32,049 $ 32,079 Accounts receivable, net 79,466 56,647 42,340 Merchandise inventory 101,912 71,890 46,012 Prepaid expenses 8,565 8,581 3,636 Plant assets, net 247,900 231,448 203,233 Total assets $ 464,713 $ 400,615 $ 327,300 Liabilities and Equity Accounts payable $ 118,028 $ 69,058 $ 43,636 Long-term notes payable secured by mortgages on plant assets 85,619 93,984 71,610 Common stock,...
Simon Company's year-end balance sheets follow. Current Yr 1 Yr Ago 2 Yrs Ago At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable secured by mortgages on plant assets Common stock, $10 par value Retained earnings Total liabilities and equity $ 32,897 99,198 118,669 11,022 301,425 $ 563,211 $ 38,842 $ 39,263 66,614 53,937 88,924 58,592 10,298 4,318 280,849 244,490 $ 485,527 $ 400,600...
Simon Company's year-end balance sheets follow. 1 Yr Ago At December 31 2 Yrs Ago Current Yr Assets Cash 33,620 99,370 120,087 10,398 300,711 40,077 $ 70,134 40,936 54,581 58,135 4,548 251,200 Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net 89,078 10,214 276,864 486,367 § 409,400 564,186 Total assets Liabilities and Equity Accounts payable 137,673 82,196 $ 55,122 Long-term notes payable secured by mortgages on plant assets Common stock, $10 par value Retained earnings 89,573 163,500 101,205 105,006...
Simon Company's year-end balance sheets follow. Current Yr 1 Yr Ago 2 Yrs Ago At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable secured by mortgages on plant assets Common stock, $10 par value Retained earnings Total liabilities and equity $ 25, 113 75,013 94,315 8,005 231,884 $ 434,330 $ 30, 253 $ 29,981 53, 467 41,186 69,268 42,569 7,706 3,432 213,728 188,732 $...
Simon Company's year-end balance sheets follow Current Yr 1 Yr Ago 2 Yrs Ago At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable secured by mortgages on plant assets Common stock, $10 par value Retained earnings Total liabilities and equity $ 30,338 87,057 112,741 9,480 269,488 $ 509,104 $ 35,111 $ 37,686 61,444 49,755 81,193 52,994 9,032 4,023 252,103 228,742 $ 438,883 $ 373,200...