| a. | |||
| Acquistion date fair value | 269500 | ||
| book value of jasmine | -188500 | ||
| Fair value in excess of book value | 81000 | ||
| Excess fair value assigned to specific | |||
| accounts based on individual fair values | Life | Annual amortization | |
| Equipment | 56800 | 8 years | 7100 |
| Buidlings(overvalued) | -13600 | 20 years | -680 |
| Goodwill | 37800 | indefinite | 6420 |
| Investment in Jasmine | |||
| Jasmine acquisition date fair value | 269500 | ||
| Increase in equity income-2016 | |||
| (75300-10000) | 65300 | ||
| Excess amortization | -6420 | ||
| Increase in equity income-2017 | |||
| (64500-40000) | 24500 | ||
| Excess amortization | -6420 | ||
| Increase in equity income-2018 | |||
| (34800-20000) | 14800 | ||
| Excess amortization | -6420 | ||
| Investment in Jasmine | 354840 | ||
| b. | |||
| Income accrual | 34800 | ||
| Excess amortization | -6420 | ||
| Equity in subsidiary earnings | 28380 | ||
| c. | |||
| Consolidated revenues(add book values) | 550000 | ||
| Consolidated expenses(add book values) | -298500 | ||
| Excess amortization expenses | -6420 | ||
| Consolidated net income | 245080 | ||
| d. | |||
| Book values asses together | 560000 | ||
| Allocation of excess | 56800 | ||
| excess depriciation(7100 * 3years) | -21300 | ||
| consolidated equipment | 595500 | ||
| e. | |||
| Book values asses together | 347900 | ||
| Allocation of excess | -13600 | ||
| excess depriciation(680 * 3years) | 2040 | ||
| consolidated buildings | 336340 | ||
| f. | |||
| goodwill | 37800 | ||
| g. | |||
| consolidated common stock | 290000 | ||
| only parents balance is showed | |||
| h. | |||
| Consolidared retained earnings | 414000 | ||
| again only tyler balance is showed as | |||
| equity method is used |
Tyler Company acquired all of Jasmine Company's outstanding stock on January 1, 2016, for $269,500 in...
Tyler Company acquired all of Jasmine Company’s outstanding stock on January 1, 2016, for $280,200 in cash. Jasmine had a book value of only $199,400 on that date. However, equipment (having an eight-year remaining life) was undervalued by $56,000 on Jasmine’s financial records. A building with a 20-year remaining life was overvalued by $15,900. Subsequent to the acquisition, Jasmine reported the following: Net Income Dividends Declared 2016 $ 79,800 $ 10,000 2017 64,200 40,000 2018 42,200 20,000 In accounting for...
Tyler Company acquired all of Jasmine Company’s outstanding stock on January 1, 2016, for $244,700 in cash. Jasmine had a book value of only $169,500 on that date. However, equipment (having an eight-year remaining life) was undervalued by $61,600 on Jasmine’s financial records. A building with a 20-year remaining life was overvalued by $12,000. Subsequent to the acquisition, Jasmine reported the following: Net Income Dividends Declared 2016 $ 54,600 $ 10,000 2017 88,800 40,000 2018 38,000 20,000 In accounting for...
Tyler Company acquired all of Jasmine Company’s outstanding stock on January 1, 2016, for $206,000 in cash. Jasmine had a book value of only $140,000 on that date. However, equipment (having an eight-year remaining life) was undervalued by $54,400 on Jasmine’s financial records. A building with a 20-year remaining life was overvalued by $10,000. Subsequent to the acquisition, Jasmine reported the following:In accounting for this investment, Tyler has used the equity method. Selected accounts taken from the financial records of...
Problem 3-36 (LO 3-3a) Tyler Company acquired all of Jasmine Company’s outstanding stock on January 1, 2016, for $258,100 in cash. Jasmine had a book value of only $189,500 on that date. However, equipment (having an eight-year remaining life) was undervalued by $68,000 on Jasmine’s financial records. A building with a 20-year remaining life was overvalued by $15,000. Subsequent to the acquisition, Jasmine reported the following: Net Income Dividends Declared 2016 $ 65,400 $ 10,000 2017 80,500 40,000 2018 33,000...
Foxx Corporation acquired all of Greenburg Company’s outstanding stock on January 1, 2016, for $771,000 cash. Greenburg’s accounting records showed net assets on that date of $542,000, although equipment with a 10-year life was undervalued on the records by $168,000. Any recognized goodwill is considered to have an indefinite life. Greenburg reports net income in 2016 of $112,000 and $135,000 in 2017. The subsidiary declared dividends of $20,000 in each of these two years. Account balances for the year ending...
Foxx Corporation acquired all of Greenburg Company’s outstanding stock on January 1, 2016, for $646,000 cash. Greenburg’s accounting records showed net assets on that date of $497,000, although equipment with a 10-year life was undervalued on the records by $66,000. Any recognized goodwill is considered to have an indefinite life. Greenburg reports net income in 2016 of $119,000 and $100,500 in 2017. The subsidiary declared dividends of $20,000 in each of these two years. Account balances for the year ending...
Pattern Corporation acquired all of Science Company's outstanding stock on January 1, 2016 for $600,000 cash. Science Company's accounting records showed net assets on that date of $470,000 although equipment with a 10-year remaining life was undervalued on the records by $90,000. Any recognized goodwill is considered to have an indefinite life. Science Company reports net income in 2016 of $90,000 and $100,000 in 2017. The subsidiary declared dividends of $20,000 in each of these two years. The trial balances...
Miller Company acquired an 80 percent interest in Taylor Company on January 1, 2016. Miller paid $800,000 in cash to the owners of Taylor to acquire these shares. In addition, the remaining 20 percent of Taylor shares continued to trade at a total value of $200,000 both before and after Miller’s acquisition. On January 1, 2016, Taylor reported a book value of $674,000 (Common Stock = $337,000; Additional Paid-In Capital = $101,100; Retained Earnings = $235,900). Several of Taylor’s buildings...
Miller Company acquired an 80 percent interest in Taylor Company on January 1, 2016. Miller paid $888,000 in cash to the owners of Taylor to acquire these shares. In addition, the remaining 20 percent of Taylor shares continued to trade at a total value of $222,000 both before and after Miller’s acquisition. On January 1, 2016, Taylor reported a book value of $634,000 (Common Stock = $317,000; Additional Paid-In Capital = $95,100; Retained Earnings = $221,900). Several of Taylor’s buildings...
Miller Company acquired an 80 percent interest in Taylor Company on January 1, 2016. Miller paid $784,000 in cash to the owners of Taylor to acquire these shares. In addition, the remaining 20 percent of Taylor shares continued to trade at a total value of $196,000 both before and after Miller's acquisition. On January 1, 2016, Taylor reported a book value of $768,000 (Common Stock = $384,000; Additional Paid-In Capital = $115,200; Retained Earnings = $268,800). Several of Taylor's buildings...