XYZ Co. has the following financial information:
Debt: 25,000 bonds outstanding with a face value of $1,000. The bonds currently trade at 91% of par and have 10 years to maturity. The coupon rate equals 3%, and the bonds make semi-annual interest payments.
Preferred stock: 300,000 shares of preferred stock outstanding; currently trading for $153 per share and it pays a dividend of $6.40 per share every year.
Common stock: 1,000,000 shares of common stock outstanding; currently trading for $85 per share. Beta equals 0.88.
Market and firm information: The expected return on the market is 12%, the risk free rate is 3%, tax rate is 21%
a) What is the weight of common stock in the capital structure? Enter percentages as decimals and round to 4 decimals
b) What is the weight of debt in the capital structure? Enter percentages as decimals and round to 4 decimals
c) What is the before tax cost of debt? Enter percentages as decimals and round to 4 decimals
d) What is the after tax cost of debt? Enter percentages as decimals and round to 4 decimals
e) What is the cost of preferred stock? Enter percentages as decimals and round to 4 decimals
f) What is the cost of common stock? Enter percentages as decimals and round to 4 decimals
g) What is the weighted average cost of capital? Enter percentages as decimals and round to 4 decimals
a. Value of Common Stock =Number of Shares*Share price
=1,000,000*85 =85000000
Value of Debt =Par Value*91%*Number of Bonds =1000*91%*25000
=22750000
Value of Preferred Stock =Preferred Share Price*No of shares
=153*300000=45900000
Total Value =85000000+22750000+45900000 =153,650,000
Weight of common stock =85000000/153,650,000 =0.5532
b. Weight of Debt =22,750,000/153,650,000 =0.1481
c.Semi annual coupon =3%*1000/2 =15
Number of Periods =2*10 =20
Price =910
Par Value =1000
YTM or cost of debt using excel formula =2*RATE(20,15,-910,1000) =
0.0411
Before tax cost of debt =0.0411
d. After tax cost of debt =0.0411*(1-21%) =0.0324
XYZ Co. has the following financial information: Debt: 25,000 bonds outstanding with a face value of...
XYZ Co. has the following financial information: Debt: 25,000 bonds outstanding with a face value of $1,000. The bonds currently trade at 91% of par and have 10 years to maturity. The coupon rate equals 3%, and the bonds make semi-annual interest payments. Preferred stock: 300,000 shares of preferred stock outstanding; currently trading for $153 per share and it pays a dividend of $6.40 per share every year. Common stock: 1,000,000 shares of common stock outstanding; currently trading for $85...
Suppose ABC Co. has the following financial information: Debt: 25,000 bonds outstanding with a face value of $1,000. The bonds currently trade at 91% of par and have 10 years to maturity. The coupon rate equals 3%, and the bonds make semi-annual interest payments. Preferred stock: 300,000 shares of preferred stock outstanding; currently trading for $153 per share and it pays a dividend of $6.40 per share every year. Common stock: 1,000,000 shares of common stock outstanding; currently trading for...
Consider the following information on Budget Plc: Debt: 80,000 9 coupon bonds outstanding with par value of $1,000 and 18 years to maturity, selling for 108 percent of par, the bonds make semiannual payments. Common stock: 415,000 shares outstanding, selling for $65 per share: the beta is 1.25 Preferred stock: 100,000 shares of 4.5 percent preferred stock outstanding, currently selling for $103 per share (par value=100) Market: 8 percent market risk premium and 2.8 percent risk free rate. Assume the...
A firm has the following capital structure. Assume the company's tax rate is 25% Debt: the firm has 5,000 6% coupon bonds outstanding $1000 par value, 11 years to maturity selling for 103 percent of par: the bonds make semiannual payments. Common Stock: The firm has 375000 shares outstanding, selling for $65 per share; the beta is 1.08 Preferred Stock: The firm has 15,000 shares of 5% preferred stock outstanding, currently selling for $75 per share. There is currently a...
XYZ Co. has the following information: Debt outstanding: $150 million Before tax cost of debt: 6% Market cap: $525 million Cost of common stock: 12% Tax rate: 21% XYZ Co. is evaluating a project with the following information: Over the next five years EBIT will equal: 15 million, 17 million, 20 million, 22 million, 25 million respectively. An investment of $3 million is required in net working capital at the beginning of the project, which will be recovered at the...
The Oriole Products Co. currently has debt with a market value of $275 million outstanding. The debt consists of 9 percent coupon bonds (semiannual coupon payments) which have a maturity of 15 years and are currently priced at $1,429.26 per bond. The firm also has an issue of 2 million preferred shares outstanding with a market price of $14 per share. The preferred shares pay an annual dividend of $1.20. Oriole also has 14 million shares of common stock outstanding...
Consider the following information for Evenflow Power Co., Debt: 6,000 5.5 percent coupon bonds outstanding, $1,000 par value, 22 years to maturity, selling for 102 percent of par; the bonds make semiannual payments. Common stock: 144,000 shares outstanding, selling for $60 per share; the beta is 1.06. Preferred stock: 21,500 shares of 4.5 percent preferred stock outstanding, currently selling for $104 per share. Market: 7 percent market risk premium and 3.5 percent risk-free rate. Assume the company's tax rate is...
Consider the following information for Evenflow Power Co., Debt: 3,000 6.5 percent coupon bonds outstanding, $1,000 par value, 18 years to maturity, selling for 103 percent of par; the bonds make semiannual payments. Common stock: 75,000 shares outstanding, selling for $62 per share; the beta is 1.05. Preferred stock: 9,000 shares of 5.5 percent preferred stock outstanding, currently selling for $105 per share. Market: 8 percent market risk premium and 4.5 percent risk-free rate. Assume the company's tax...
Hankins Corporation has 5.7 million shares of common stock outstanding, 306,000 shares of 4.3 percent preferred stock outstanding, par value of $100, and 165,000 5.3 percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $73.20 per share and has a beta of 1.13, the preferred stock currently sells for $104.60 per share, and the bonds have 22 years to maturity and sell for 104 percent of par. The market risk premium is 6.9 percent, T-bills...
Organic Produce Corporation has 6.3 million shares of common stock outstanding, 350,000 shares of 5.8 preferred stock outstanding, and 150,000 of 7.1 percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $74 per share and has a bota of 1,09, the preferred stock currently sells for $107 per share, and the bonds have 20 years to maturity and sell for 109 percent of par. The market risk prerrium is 6 8 percent, T-bills are yielding...