| a) Statement showing Computation of NPV - Pronghorn Fashions - Replacement Proposal | ||||
| Particulars | Period | PVF@ (10%) | Amount | Present Value |
| Cash outflows: | ||||
| Initial investment | 0 | 1 | 64924 | $64,924 |
| (67674-2750) | ||||
| Present Value of Cash outflows (A) | $64,924 | |||
| Cash Inflows | ||||
| Annual Cash inflows | 1-12 | 6.81369 | $10,000.00 | $68,137 |
| (47000-37000) | ||||
| Present Value of Cash Inflows (B) | $68,137 | |||
| Net Present Value (NPV) (B-A) | $3,213 | |||
| b) Computation of IRR |
| Using Excel Function , = IRR(Annual Cash Flow)= 11% |
| c) Computation of Payback period |
| Payback period= Initial Investment / Annual Cash Flow |
| =64924/10000=6.4924 Years |
| d) Computation of Accounting Rate of Return |
| Accounting rate of return = Average annual income / Average investment |
| =4656.33/32062=14.52% |
| Average Investment =(Initial investment + Salvage value)/2 |
| 64124+0)/2=32062 |
| Average Annual Inocme = Income - Depreciation |
| (10000-(64124/12)=4656.33 |
| e) Yes, it should be purchased |
Pronghorn Fashions needs to replace a beltioop attacher that currently costs the company $47,000 in annual...
On January 1, 2017, Sage Company leased equipment to Pronghorn Corporation. The following information pertains to this lease. 1. The term of the noncancelable lease is 6 years, with no renewal option. The equipment reverts to the lessor lease 2. Equal rental payments are due on January 1 of each year, beginning in 2017. 3. The fair value of the equipment on January 1, 2017, is $155,000, and its cost is $124,000. 4. The equipment has an economic life of...
A company is considering purchasing a new second machine in order to expand their business. The information for the new machine is: Cost= $100,000 Increase in contribution margin= $25,000 Life of the machine= 5 years Required rate of return = 10% Calculate the following: a. Net present value (NPV) (Use factors to three decimal places, X.XXX, and use a minus sign or parentheses for a negative net present value. Enter the net present value of the investment rounded to the...
Larry's Lawn Service needs to purchase a new lawnmower costing $8,476 to replace an old lawnmower that cannot be repaired. The new lawnmower is expected to have a useful life of 4 years, with no salvage value at the end of that period Click here to view the factor table. (a) If Larry's required rate of return is 11%, what level of annual cash savings must the lawnmower generate to be considered an acceptable investment under the net present value...
BSU Inc. wants to purchase a new machine for $41,010, excluding $1,500 of installation costs. The old machine was bought five years ago and had an expected economic life of 10 years without salvage value. This old machine now has a book value of $2,100, and BSU Inc. expects to sell it for that amount. The new machine would decrease operating costs by $9,000 each year of its economic life. The straight-line depreciation method would be used for the new...
BSU Inc. wants to purchase a new machine for $31,320, excluding $1,500 of installation costs. The old machine was bought five years ago and had an expected economic life of 10 years without salvage value. This old machine now has a book value of $2,300, and BSU Inc. expects to sell it for that amount. The new machine would decrease operating costs by $7,000 each year of its economic life. The straight-line depreciation method would be used for the new...
BSU Inc. wants to purchase a new machine for $44,055, excluding
$1,500 of installation costs. The old machine was bought five years
ago and had an expected economic life of 10 years without salvage
value. This old machine now has a book value of $2,400, and BSU
Inc. expects to sell it for that amount. The new machine would
decrease operating costs by $10,500 each year of its economic life.
The straight-line depreciation method would be used for the new...
Lou Barlow, a divisional manager for Sage Company, has an opportunity to manufacture and sell one of two new products for a five-year period. His annual pay raises are determined by his division's return on investment (ROI), which has exceeded 25% each of the last three years. He has computed the cost and revenue estimates for each product as follows: Product A Product B Initial investment: Cost of equipment (zero salvage value) $360,000 530,000 Annual revenues and costs: $ 510,000...
Please and thank you
Sage Leasing Company agrees to lease equipment to Pronghorn Corporation on January 1, 2020. The following information relates to the lease agreement 1. 2. 3 The term of the lease is 7 years with no renewal option, and the machinery has an estimated economic life of 9 years. The cost of the machinery is $518,000, and the fair value of the asset on January 1, 2020, is $648,000. At the end of the lease term, the...
Jefferson Labs, a taxpaying entity, estimates that it can save $29,000 a year in cash operating costs for the next 8 years if it buys a special-purpose eye-testing machine at a cost of $115,000. No terminal disposal value is expected. 'Jefferson Labs' required rate of return is 12%. Assume all cash flows occur at year-end except for initial investment amounts. Jefferson Labs uses straight-line depreciation. The income tax rate is 38% for all transactions that affect income taxes. Requirement 1....
Question Help O Chicago Hospital, a nonprofit organization, estimates that it can save $25,000 a year in cash operating costs for the next 9 years if it buys a special-purpose eye-testing machine at a cost of $100,000. No terminal disposal value is expected. Chicago Hospital's required rate of return is 14%. Assume all cash flows occur at year-end except for initial investment amounts. Chicago Hospital uses straight-line depreciation. Present Value of $1 table Present Value of Annuity of $1 table...