| Income Statement | ||
| Revenue | ||
| Professional Fees earned | $ 100,000 | |
| Rent earned | $ 15,500 | |
| Dividends earned | $ 2,700 | |
| Interest earned | $ 2,900 | |
| Total Revenues | $ 121,100 | |
| Expenses | ||
| Depreciation Expense-Building | $ 12,980 | |
| Depreciation Expense-Equipment | $ 8,250 | |
| Wages Expense | $ 25,500 | |
| Interest Expense | $ 4,900 | |
| Insurance Expense | $ 7,200 | |
| Rent Expense | $ 10,700 | |
| Supplies Expense | $ 5,500 | |
| Postage expense | $ 3,100 | |
| Property taxes expense | $ 3,200 | |
| Repair Expense | $ 8,900 | |
| Telephone Expense | $ 1,900 | |
| Utilities Expense | $ 4,300 | |
| Total Expenses | $ 96,430 | |
| Net Income | $ 24,670 |
| Statement of Owner's Equity | ||
| Beginning Balance Capital | $ 126,300 | |
| Capital Invested | $ 8,000 | |
| Net Income | $ 24,670 | $ 32,670 |
| $ 158,970 | ||
| Drawings | $ 12,100 | |
| Ending Balance Capital | $ 146,870 |
| Balance Sheet | ||
| Assets | ||
| Current Assets | ||
| Cash | $ 8,000 | |
| Short term Investments | $ 24,500 | |
| Supplies | $ 8,800 | |
| Prepaid Insurance | $ 8,400 | |
| Total Current Assets | $ 49,700 | |
| Property, Plant and Equipment | ||
| Land | $ 54,370 | |
| Building | $ 177,000 | |
| Less : Accumulated Depreciation | $ -59,000 | $ 118,000 |
| Equipment | $ 55,000 | |
| Less : Accumulated Depreciation | $ -27,500 | $ 27,500 |
| Total Assets | $ 249,570 | |
| Liabilities | ||
| Current Liabilities | ||
| Accounts Payables | $ 16,000 | |
| Interest Payable | $ 2,900 | |
| Rent Payable | $ 3,000 | |
| Wages Payable | $ 2,800 | |
| Property taxes Payable | $ 1,200 | |
| Unearned Professional Fees | $ 7,800 | |
| Current Maturities of Notes Payable | $ 7,500 | |
| Total Current Liabilities | $ 41,200 | |
| Non Current Liabilities | ||
| Notes Payable | $ 61,500 | |
| Total Liabilities | $ 102,700 | |
| Owner's Equity | ||
| Capital | $ 146,870 | |
| Total Owner's Equity | $ 146,870 | |
| Total Liabilities & Owner's Equity | $ 249,570 | |
Closing entries
| Account Titles | Debit | Credit |
| Professional Fees earned | $ 100,000 | |
| Rent earned | $ 15,500 | |
| Dividends earned | $ 2,700 | |
| Interest earned | $ 2,900 | |
| Income Summary | $ 121,100 | |
| (To close revenue accounts) | ||
| Income Summary | $ 96,430 | |
| Depreciation Expense-Building | $ 12,980 | |
| Depreciation Expense-Equipment | $ 8,250 | |
| Wages Expense | $ 25,500 | |
| Interest Expense | $ 4,900 | |
| Insurance Expense | $ 7,200 | |
| Rent Expense | $ 10,700 | |
| Supplies Expense | $ 5,500 | |
| Postage expense | $ 3,100 | |
| Property taxes expense | $ 3,200 | |
| Repair Expense | $ 8,900 | |
| Telephone Expense | $ 1,900 | |
| Utilities Expense | $ 4,300 | |
| (To close expense accounts) | ||
| Income Summary | $ 24,670 | |
| O Tybalt, Capital | $ 24,670 | |
| (To transfer net income) | ||
| O Tybalt, Capital | $ 12,100 | |
| O Tybalt, Withdrawls | $ 12,100 | |
| (To close drawings account) |
As per HOMEWORKLIB RULES we are suppose to solve 4 parts, i have solved 4, so kindly post others separately
Adjusted Trial Balance December 31, 2019 Account Title $ Debit 8,000 24,500 8,888 8, 4ee 55,000...
The adjusted trial balance for Tybalt Construction as of December 31, 2019, follows. Credit $ Debit 6,500 23,000 8,800 7,300 50,000 $ 25,000 168,000 56,000 69,780 TYBALT CONSTRUCTION Adjusted Trial Balance December 31, 2019 No. Account Title 101 Cash 104 Short-term investments 126 Supplies 128 Prepaid insurance 167 Equipment 168 Accumulated depreciation-Equipment 173 Building 174 Accumulated depreciation-Building 183 Land 201 Accounts payable 203 Interest payable 208 Rent payable 210 Wages payable 213 Property taxes payable 233 Unearned professional fees 244...
The adjusted trial balance for Tybalt Construction as of December 31, 2017, follows. TYBALT CONSTRUCTION Adjusted Trial Balance December 31, 2017 No. Account Title Debit Credit 101 Cash $ 7,500 104 Short-term investments 22,000 126 Supplies 8,700 128 Prepaid insurance 8,800 167 Equipment 45,000 168 Accumulated depreciation—Equipment $ 22,500 173 Building 168,000 174 Accumulated depreciation—Building 56,000 183 Land 65,530 201 Accounts payable 16,500 203 Interest payable 2,600 208 Rent payable 3,700 210 Wages payable 2,900 213 Property taxes payable 1,300...
Credit $ 30,000 51,000 TYBALT CONSTRUCTION Adjusted Trial Balance December 31, 2019 No. Account Title Debit 101 Cash $ 6,000 184 Short-term investments 23,000 126 Supplies 9,280 128 Prepaid insurance 8,300 167 Equipment 60,000 168 Accumulated depreciation-Equipment 173 Building 153,000 174 Accumulated depreciation-Building 183 Land 73,980 201 Accounts payable 203 Interest payable 208 Rent payable 210 Wages payable 213 Property taxes payable 233 Unearned professional fees 2. Current portion of long term note payable 251 Long-term notes payable 301 O....
The adjusted trial balance for Tybalt Construction as of December 31, 2019, follows. Credit $ Debit 5,000 23,000 8,100 7,000 40,000 $ 20,000 150,000 50,000 55,000 16,500 2,500 3,500 2,500 900 TYBALT CONSTRUCTION Adjusted Trial Balance December 31, 2019 No. Account Title 101 Cash 104 Short-term investments 126 Supplies 128 Prepaid insurance 167 Equipment 168 Accumulated depreciation-Equipment 173 Building 174 Accumulated depreciation-Building 183 Land 201 Accounts payable 203 Interest payable 208 Rent payable 210 Wages payable 213 Property taxes payable...
The adjusted trial balance for Tybalt Construction as of December 31, 2019, follows. Credit Debit $ 5,000 23,000 8,100 7, eee 40,000 $ 20,eee 150, eee 50,000 55, see TYBALT CONSTRUCTION Adjusted Trial Balance December 31, 2019 No. Account Title 101 Cash 184 Short-term investments 126 Supplies 128 Prepaid insurance 167 Equipment 168 Accumulated depreciation-Equipment 173 Building 174 Accumulated depreciation-Building 183 Land 201 Accounts payable 203 Interest payable 208 Rent payable 210 Wages payable 213 Property taxes payable 233 Unearned...
Problem 4-4A Preparing closing entries, financial statements, and ratios LO C3, A1, P2 The adjusted trial balance for Tybalt Construction as of December 31, 2017, follows. Credi $ Debit 7,589 22,090 9,280 8,580 45,000 188,888 $ 22,500 60,000 61,550 17,500 2,500 3,600 2,900 700 TYBALT CONSTRUCTION Adjusted Trial Balance December 31, 2017 No. Account Title 101 Cash 184 Short-term investments 126 Supplies 128 Prepaid insurance 167 Equipment 168 Accumulated depreciation-Equipment 173 Building 174 Accumulated depreciation-Building 183 Land 201 Accounts payable...
The adjusted trial balance for Tybalt Construction as of December 31, 2019, follows. TYBALT CONSTRUCTION Adjusted Trial Balance December 31, 2019 Debit Account Title Credit No. $ 6,000 101 Cash 104 Short-term investments 24,000 126 Supplies 128 Prepaid insurance 167 Equipment 9,000 8,800 55,000 $ 27,500 168 Accumulated depreciation-Equipment 173 Building 174 Accumulated depreciation-Building 180,000 60,000 183 Land 59,050 201 Accounts payable 203 Interest payable 208 Rent payable 16,500 2,200 3,400 210 Wages payable 213 Property taxes payable 233 Unearned...
The adjusted trial balance for Tybalt Construction as of December 31, 2019, follows. Credit $ 30,000 51,000 TYBALT CONSTRUCTION Adjusted Trial Balance December 31, 2019 No. Account Title Debit 101 Cash $ 6,000 104 Short-term investments 23,009 126 Supplies 9,209 128 Prepaid insurance 8,309 167 Equipment 60,000 168 Accumulated depreciation-Equipment 173 Building 153,000 174 Accumulated depreciation-Building 183 Land 73,980 201 Accounts payable 203 Interest payable 208 Rent payable 210 Wages payable 213 Property taxes payable 233 Unearned professional fees Current...
Problem 3-8A Preparing closing entries, financial statements, and ratios LO A1, A2, P3, P4 The adjusted trial balance for Tybalt Construction as of December 31, 2018, follows. Credit $ Debit 7,500 25,000 9,200 8,700 60,000 $ 30,000 153,000 51,000 60,280 TYBALT CONSTRUCTION Adjusted Trial Balance December 31, 2018 No. Account Title 101 Cash 104 Short-term investments 126 Supplies 128 Prepaid insurance 167 Equipment 168 Accumulated depreciation Equipment 173 Building 174 Accumulated depreciation-Building 183 Land 201 Accounts payable 203 Interest payable...
8 The adjusted trial balance for Tybalt Construction as of December 31, 2019, follows. Credit ts eBook $ 27,500 Print 50,000 ferences TYBALT CONSTRUCTION Adjusted Trial Balance December 31, 2019 Debit No. Account Title $ 6,000 101 Cash 104 Short-term investments 23,500 126 Supplies 9,500 8,900 128 Prepaid insurance 167 Equipment 55,000 168 Accumulated depreciation-Equipment 173 Building 150,000 174 Accumulated depreciation-Building 183 Land 64,350 201 Accounts payable 203 Interest payable 208 Rent payable 210 Wages payable 213 Property taxes payable...