Investing and Financing Cash Flows
The following information was obtained from Melville Company's comparative balance sheet.
| End of Year |
Beginning of Year |
|
|---|---|---|
| Cash | $19,000 | $9,000 |
| Accounts receivable | 50,000 | 35,000 |
| Inventory | 55,000 | 49,000 |
| Prepaid rent | 6,000 | 8,000 |
| Long-term investments | 21,000 | 32,000 |
| Plant assets | 140,000 | 106,000 |
| Accumulated depreciation | (42,000) | (32,000) |
| Accounts payable | 24,000 | 22,000 |
| Income tax payable | 4,000 | 6,000 |
| Common stock | 127,000 | 92,000 |
| Retained earnings | 106,000 | 91,000 |
| Capital expenditures | 15,200 |
Assume that Melville Company’s income statement showed depreciation expense of $10,000, a gain on sale of investments of $7,000, and a net income of $60,000.
During the year, Melville Company purchased plant assets for cash, sold investments for cash (the entire $7,000 gain developed during the year), and issued common stock for cash. The firm also declared and paid cash dividends.
What items and amounts will appear in (a) the cash flow from investing activities and (b) the cash flow from financing activities sections of a statement of cash flows?
Use a negative sign with cash outflow answers.
a.
| Cash flow from investing activities will show | |
| Purchase of plant assets | Answer |
| Sale of investments | Answer |
b.
| Cash flow from financing activities will show | |
| Issuance of common stock | Answer |
| Payment of dividends |
CASH FLOW FROM INVESTMENT ACTIVITY
| PARTICULARS | AMOUNT($) |
| sale of the long term investment(11000+7000) | 18000 |
| purchase of plant asset(140000-106000) | (34000) |
| Net outflow made in investment activity | (16000) |
CASH FLOW FROM FINANCING ACTIVITY
| PARTICULARS | AMOUNT($) |
| Issuance of common stock(127000-92000) | 35000 |
| Payment of cash dividend9106000-91000-60000) | (45000) |
| Net outflow from financing activity | (10000) |
Investing and Financing Cash Flows The following information was obtained from Melville Company's comparative balance sheet....
Statement of Cash Flows (Indirect Method) The Sky Company's income statement and comparative balance sheets as of December 31 of 2019 and 2018 follow: SKY COMPANY Income Statement For the Year Ended December 31, 2019 Sales Revenue $800,000 Dividend Income 19,000 819,000 Cost of Goods Sold $440,000 Wages and Other Operating Expenses 130,000 Depreciation Expense 39,000 Patent Amortization Expense 7,000 Interest Expense 13,000 Income Tax Expense 30,000 Loss on Sale of Equipment 5,000 Gain on Sale of Investments (10,000) 654,000...
Statement of Cash Flows (Indirect Method) North Company's income statement and comparative balance sheets as of December 31 of 2019 and 2018 follow: NORTH COMPANY Income Statement For the Year Ended December 31, 2019 Sales Revenue $770.000 Cost of Goods Sold $550,000 Wages Expense 195,0DD Advertising Expense 31,000 Depreciation Expense 24,000 Interest Expense 20,000 Gain on Sale of Land (25,000) 795,000 Net Loss 125,000) NORTH COMPANY Balance Sheets Dec. 31, 2019 Dec 31, 2018 Assets Cash $80,000 $32,000 Accounts Receivable...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Livers Inc. for December 31, 20Y3 and 20Y2, is shown as follows: Dec. 31, 20Y3 Dec. 31, 20Y2 Assets Cash $253,630 $237,840 Accounts receivable (net) 91,880 85,420 Inventories 259,370 252,910 Investments 0 97,980 Land 133,030 0 Equipment 286,170 223,600 Accumulated depreciation—equipment (67,000) (60,300) Total assets $957,080 $837,450 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $173,230 $164,980 Accrued expenses payable (operating expenses) 17,230 21,770 Dividends payable 9,570 7,540 Common stock,...
Shasta Inc. Statement of Cash Flows For the Year Ended December 31, 2049 Cash flows from operating activities: Net income Adjustments to reconcile net income to net cash flow from operating activities: $360,000 100,800 17,280 Depreciation Gain on sale of investments Changes in current operating assets and liabilities: Increase in accounts receivable Increase in inventories Increase in accounts payable 27,360 (36,000) (3,600) (2,400) Decrease in accrued expenses payable 5463,440 Net cash flow from operating activities Cash flows from investing activities:...
Statement of Cash Flows (Direct Method) Dair Company's income statement and comparative balance sheets follow. $ 700,000 DAIR COMPANY Income Statement For Year Ended December 31,2017 Sales Cost of goods sold $ 440,000 Wages and other operating expenses 95,000 Depreciation expense 22,000 Amortization expense 7,000 Interest expense 10,000 Income tax expense 36,000 Loss on bond retirement 5,000 Net income 615,000 85.000 DAIR COMPANY Balance Sheets Dec. 31, 2017 Dec. 31, 2016 Assets Cash $ 27,000 $ 18,000 Accounts receivable 53,000...
Rojas Corporation’s comparative balance sheets are presented
below.
ROJAS CORPORATION
Comparative Balance Sheets
December 31
2020
2019
Cash
$14,500
$10,700
Accounts receivable
20,800
23,800
Land
19,600
26,300
Buildings
70,100
70,100
Accumulated depreciation—buildings
(15,000
)
(10,700
)
Total
$110,000
$120,200
Accounts payable
$11,800
$28,300
Common stock
75,000
73,400
Retained earnings
23,200
18,500
Total
$110,000
$120,200
Additional information:
1.
Net income was $22,800. Dividends declared and paid were
$18,100.
2.
No noncash investing and financing activities occurred during
2020.
3.
The land...
Preparing a Statement of Cash Flows Erie Company reported the following comparative balance sheets: 2019 2018 Assets: Cash $33,200 $12,750 Accounts receivable 53,000 44,800 Inventory 29,500 27,500 Prepaid rent 2,200 6,200 Investments (long-term) 17,600 31,800 Property, plant, and equipment 162,000 149,450 Accumulated depreciation (61,600) (56,200) Total assets $235,900 $216,300 Liabilities and Equity: Accounts payable $16,900 $19,500 Interest payable 3,500 4,800 Wages payable 9,600 7,100 Income taxes payable 5,500 3,600 Notes payable 30,400 53,000 Common stock 100,000 68,500 Retained earnings 70,000...
sing information regarding the Melville Corporation to answer Short Exercises 13-1 Use the following information regar through 13-3: Accounts payable increase........ Accounts receivable increase. Accrued liabilities decrease .... Amortization expense. . . . . ... Cash balance, January 1 .... Cash balance, December 31. Cash paid as dividends Cash paid to purchase land ....... Cash paid to retire bonds payable at par... Cash received from issuance of common stock. Cash received from sale of equipment.... Depreciation expense. ...... Gain on...
Preparing a Statement of Cash Flows (Direct Method) Rainbow Company's income statement and comparative balance sheets follow. RAINBOW COMPANY Income Statement For Year Ended December 31, 2018 Sales $750,000 Dividend Income 15,000 Total Revenue 765,000 Cost of Goods Sold $440,000 Wages and Other Operating Expenses 130,000 Depreciation Expense 39,000 Patent Amortization Expense 7,000 Interest Expense 13,000 Income Tax Expense 44,000 Loss on Sale of Equipment 5,000 Gain on Sale of Investments (3,000) 675,000 Net Income $90,000 RAINBOW COMPANY Balance Sheets...
Statement of Cash Flows-Indirect Method The comparative balance sheet of Olson-Jones Industries Inc. for December 31, 20Y2 and 2041, is as follows: Dec. 31, Dec. 31, 2012 2011 Assets $155 Cash Accounts receivable (net) Inventories U Land Equipment Accumulated depreciation equipment (19) (10) Total Assets $476 $343 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) Dividends payable Common stock, $1 par Paid-in capital: Excess of issue price over par- common stock Retained earnings 236 307 $476 Total liabilities and stockholders'...