|
![]() |
![]() |
![]() |
|
![]() |
![]() |
![]() |
|
![]() |
||||||||||||||||||||||||||||||||||||||||
![]() |
![]() |
|
![]() |
![]() |
![]() |
|
||||||||||||||||||||||||||||||||||||
1. unit contribution margin = $199.
(unit contribution = 664-465 =>199).
2.
CVP income statement.
| per unit | total | |
| sales (664*996) | $664 | $661,344 |
| less: variable costs (465*996) | (465) | (463,140) |
| contribution margin (199*996) | 199 | 198,204 |
| less: fixed costs | (89,550) | |
| net income | 108,654 |
3.break even point = 450 units.
working: fixed costs / contribution per unit
=>89,500 / 199
=>450 units.
4.
| per unit | total | |
| sales (664*450) | $664 | 298,800 |
| less: variable costs (465*450) | (465) | (209,250) |
| contribution margin (199*450) | 199 | 89,550 |
| less: fixed costs | (89,550) | |
| net income | 0 |
Bramble Company has the following information available for September 2017. Unit selling price of video game...
Wildhorse Company has the following information available for
September 2020.
Unit selling price of video game consoles
$570
Unit variable costs
$456
Total fixed costs
$38,760
Units sold
600
Compute the unit contribution margin.
Unit contribution margin
Prepare a CVP income statement that shows both total and per
unit amounts.
WILDHORSE COMPANY
CVP Income Statement
For the Month Ended September 30, 2020
Total
Per Unit
Administrative ExpensesContribution MarginCost of Goods SoldFixed
CostsGross ProfitNet Income/(Loss)SalesSelling ExpensesVariable
Costs
$
$
Administrative ExpensesContribution...
Exercise 5-13 (Video)
Ivanhoe Company has the following information available for
September 2020.
Unit selling price of video game consoles
$480
Unit variable costs
$336
Total fixed costs
$63,360
Units sold
600
Compute the unit contribution margin.
Unit contribution margin
Prepare a CVP income statement that shows both total and per
unit amounts.
IVANHOE COMPANY
CVP Income Statement
For the Month Ended September 30, 2020
Total
Per Unit
Administrative ExpensesContribution MarginCost of Goods SoldFixed
CostsGross ProfitNet Income/(Loss)SalesSelling ExpensesVariable
Costs
$...
Booth Company had sales in 2020 of $1,715,000 on 68,600 units. Variable costs totaled $1,029,000 and fixed costs totaled $536,000. A new raw material is available that will decrease the variable costs per unit by 20% (or $3.00). However, to process the new raw material, fixed operating costs will increase by $113,000. Management feels that two-thirds of the decline in the variable costs per unit should be passed on to customers in the form of a sales price reduction. The...
Sandhill Inc. had sales of $2,340,000 for the first quarter of 2020. In making the sales, the company incurred the following costs and expenses. Variable Fixed Cost of goods sold $935,000 $461,000 Selling expenses 74,000 79,000 Administrative expenses 131,000 119,000 Prepare a CVP income statement for the quarter ended March 31, 2020. SANDHILL INC. CVP Income Statement select an income statement item Administrative ExpensesContribution MarginCost of Goods SoldFixed CostsGross ProfitNet Income/(Loss)SalesSelling ExpensesVariable Costs $enter a dollar amount select an income...
Mary Willis is the advertising manager for Grouper Shoe Store.
She is currently working on a major promotional campaign. Her ideas
include the installation of a new lighting system and increased
display space that will add $21,800 in fixed costs to the $128,000
currently spent. In addition, Mary is proposing that a 5% price
decrease ($20 to $19) will produce a 20% increase in sales volume
(20,000 to 24,000). Variable costs will remain at $12 per pair of
shoes. Management...
Carey Company had sales in 2019 of $1,609,400 on 61,900 units. Variable costs totaled $866,600, and fixed costs totaled $475,000. A new raw material is available that will decrease the variable costs per unit by 20% (or $2.80). However, to process the new raw material, fixed operating costs will increase by $90,000. Management feels that one-half of the decline in the variable costs per unit should be passed on to customers in the form of a sales price reduction. The...
Jorge Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 50 cents per 16-ounce bottle to retailers, who charge customers 75 cents per bottle. For the year 2017, management estimates the following revenues and costs. Sales $1,850,000 Selling expenses—variable $50,000 Direct materials 430,000 Selling expenses—fixed 50,000 Direct labor 330,000 Administrative expenses—variable 32,500 Manufacturing overhead—variable 360,000 Administrative expenses—fixed 60,000 Manufacturing overhead—fixed 418,500 (a) Prepare a CVP income statement for 2017 based on management’s estimates. JORGE COMPANY...
Crane Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 50 cents per 16-ounce bottle to retailers, who charge customers 75 cents per bottle. For the year 2020, management estimates the following revenues and costs. Sales $1,550,000 Selling expenses—variable $72,000 Direct materials 440,000 Selling expenses—fixed 53,000 Direct labor 340,000 Administrative expenses—variable 28,000 Manufacturing overhead—variable 360,000 Administrative expenses—fixed 48,500 Manufacturing overhead—fixed 100,000 Prepare a CVP income statement for 2020 based on management’s estimates. CRANE COMPANY CVP...
Problem 11-2
Bramble Company bottles and distributes B-Lite, a diet soft drink.
The beverage is sold for 50 cents per 16-ounce bottle to retailers,
who charge customers 75 cents per bottle. For the year 2017,
management estimates the following revenues and costs.
Sales
$1,840,000
Selling expenses—variable
$60,000
Direct materials
390,000
Selling expenses—fixed
55,000
Direct labor
320,000
Administrative expenses—variable
34,000
Manufacturing overhead—variable
300,000
Administrative expenses—fixed
46,000
Manufacturing overhead—fixed
417,000
Prepare a CVP income statement for 2017 based on management’s
estimates.
BRAMBLE...
Pharoah Company has the following information available for September 2020. Unit selling price of video game consoles Unit variable costs Total fixed costs Units sold $520 $364 $48,360 600 Compute the unit contribution margin. Unit contribution margin LINK TO TEXT LINK TO TEXT Prepare a CVP income statement that shows both total and per unit amounts. PHAROAH COMPANY CVP Income Statement For the Month Ended September 30, 2020 Total Per Unit Compute Pharoah' break-even point in units. Break-even point in...