| SHERIDAN COMPANY | |||
| Statement of Cash flows | |||
| For the Year Ended December 31, 2017 | |||
| Cash flows from operating activities | |||
| Net Income | $ 760 | ||
| Adjustments to reconcile net income to ; | |||
| Depreciation expense | $ 80 | 1230-1150 | |
| Gain on sale of investment | $ (80) | ||
| Increase in accounts receivable | $ (460) | ||
| Decrease in inventory | $ 370 | ||
| Increase in accounts payable | $ 310 | ||
| Decrease in accrued liabilities | $ (60) | ||
| $ 160 | |||
| Net cash provided by operating activities | $ 920 | ||
| Cash flows from investing activities | |||
| Cash paid for purchase of plant assets | $ (60) | 1740-1870+70 | |
| Cash received from sale of investments | $ 220 | 1440-1300+80 | |
| Net cash provided by investing activities | $ 160 | ||
| Cash flows from financing activities | |||
| Cash paid for dividends | $ (260) | ||
| Cash paid to retire bonds | $ (180) | ||
| Cash received from issuance of common stock | $ 50 | 1860-1740-70 | |
| Net cash used by financing activities | $ (390) | ||
| Net Increase in cash and cash equivalents | $ 690 | ||
| Cash and cash equivalents at beginning of period | $ 1,120 | ||
| Cash and cash equivalents at end of period | $ 1,810 | ||
| Non cash investing and financing activities | |||
| Acquisition of plant by issuing common stock | $ 70 | ||
You can reach me over comment box if you have any doubts. Please
rate this answer
ES Question 8 Condensed financial data of Sheridan Company for 2017 and 2016 are presented below....
Condensed financial data of Oriole Company for 2020 and 2019 are
presented below.
ORIOLE COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2020 AND 2019 2020 Cash $1,810 Receivables 1,790 Inventory 1,570 Plant assets 1,870 Accumulated depreciation (1,230 ) Long-term investments (held-to-maturity) 1,300 $7,110 2019 $1,120 1,330 1,940 1,740 (1,150 ) 1,440 $6,420 Accounts payable Accrued liabilities Bonds payable Common stock Retained earnings $1,220 200 1,370 1,860 2,460 $7,110 $910 260 1,550 1,740 1,960 $6,420 ORIOLE COMPANY INCOME STATEMENT FOR...
Condensed financial data of Monty Company for 2017 and 2016 are presented below. MONTY COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 2016 Cash $1,810 $1,160 Receivables 1,740 1,310 Inventory 1,630 1,890 Plant assets 1,910 1,720 Accumulated depreciation (1,220 ) (1,180 ) Long-term investments (held-to-maturity) 1,280 1,420 $7,150 $6,320 Accounts payable $1,220 $920 Accrued liabilities 190 240 Bonds payable 1,420 1,580 Common stock 1,940 1,730 Retained earnings 2,380 1,850 $7,150 $6,320 MONTY COMPANY INCOME STATEMENT FOR...
Exercise 23-11 Condensed financial data of Crane Company for 2017 and 2016 are presented below. CRANE COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 2016 Cash $1,760 $1,180 Receivables 1,780 1,280 Inventory 1,610 1,920 Plant assets 1,880 1,660 Accumulated depreciation (1,220 ) (1,190 ) Long-term investments (held-to-maturity) 1,310 1,400 $7,120 $6,250 Accounts payable $1,170 $880 Accrued liabilities 190 240 Bonds payable 1,390 1,540 Common stock 1,910 1,730 Retained earnings 2,460 1,860 $7,120 $6,250 CRANE COMPANY INCOME...
Condensed financial data of Flint Company for 2017 and 2016 are presented below. FLINT COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 2016 Cash $1,790 $1,170 Receivables 1,780 1,310 Inventory 1,580 1,900 Plant assets 1,900 1,720 Accumulated depreciation (1,180 ) (1,140 ) Long-term investments (held-to-maturity) 1,310 1,420 $7,180 $6,380 Accounts payable $1,220 $880 Accrued liabilities 210 240 Bonds payable 1,380 1,550 Common stock 1,930 1,660 Retained earnings 2,440 2,050 $7,180 $6,380 FLINT COMPANY INCOME STATEMENT FOR...
Condensed financial data of Blue Company for 2017 and 2016 are
presented below.
Additional information:
During the year, $70 of common stock was issued in exchange for
plant assets. No plant assets were sold in 2017.
Prepare a statement of cash flows using the indirect method.
BLUE COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 2016 Cash $1,780 $1,170 Receivables 1,760 1,280 Inventory 1,620 1,880 Plant assets 1,910 1,670 Accumulated depreciation (1,210) (1,160 ) Long-term investments...
Exercise 23-11 Condensed financial data of Headland Company for 2017 and 2016 are presented below. HEADLAND COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 Cash Receivables Inventory Plant assets Accumulated depreciation Long-term investments (held-to-maturity) 2016 $1,830 $1,130 1,770 1,290 1,920 1,940 1,680 1,620 (1,190) (1,170) 1,300 1,410 $7,270 $6,260 Accounts payable Accrued liabilities Bonds payable Common stock Retained earnings $1,220 210 $910 260 1,4201,530 1,8901,710 1,850 $7,270 $6,260 2,530 RCES HEADLAND COMPANY INCOME STATEMENT FOR THE...
Exercise 23-11 Condensed financial data of Grouper Company for 2017 and 2016 are presented belos GROUPER COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 Cash $1,830 Receivables 1,710 Inventory 1,590 Plant assets 1,890 Accumulated depreciation (1,220) Long-term investments (held-to-maturity) 1,320 $7,120 2016 $1,180 1,320 1.920 1.710 (1,190 ) 1,440 $6,380 Accounts payable Accrued liabilities Bonds payable Common stock Retained earnings $1,190 210 1,400 1,940 2.380 57,120 $890 260 1,580 1,660 1.990 $6,380 GROUPER COMPANY INCOME STATEMENT...
Exercise 23-12 Condensed financial data of Splish Company for 2017 and 2016 are presented below. SPLISH COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 2016 Cash $1,830 $1,140 Receivables 1,720 1,280 Inventory 1,610 1,900 Plant assets 1,870 1,690 Accumulated depreciation (1,210 ) (1,190 ) Long-term investments (held-to-maturity) 1,270 1,410 $7,090 $6,230 Accounts payable $1,230 $910 Accrued liabilities 200 250 Bonds payable 1,410 1,540 Common stock 1,880 1,710 Retained earnings 2,370 1,820 $7,090 $6,230 SPLISH COMPANY INCOME...
Exercise 23-12 Condensed financial data of Stellar Company for 2017 and 2016 are present STELLAR COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 Cash Receivables Inventory Plant assets Accumulated depreciation Long-term investments (held-to-maturity) 2017 $1,780 1,750 1,590 1,940 (1,190) 1,300 $7,170 2016 $1,120 1,300 1,940 1,670 (1,140 ) 1,400 $6,290 Accounts payable Accrued liabilities Bonds payable Common stock Retained earnings $1,220 190 1,380 1,920 2,460 $7,170 $880 250 1,570 1,730 1,860 $6,290 STELLAR COMPANY INCOME STATEMENT FOR...
Condensed financial data of Wildhorse Company for 2017 and 2016 are presented below. WILDHORSE COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 2016 Cash $1,840 $1,170 Receivables 1,730 1,310 Inventory 1,580 1,880 Plant assets 1,910 1,700 Accumulated depreciation (1,210 ) (1,170 ) Long-term investments (held-to-maturity) 1,310 1,420 $7,160 $6,310 Accounts payable $1,190 $900 Accrued liabilities 210 260 Bonds payable 1,400 1,580 Common stock 1,880 1,720 Retained earnings 2,480 1,850 $7,160 $6,310 WILDHORSE COMPANY INCOME STATEMENT FOR...