| Direct Labor Budget | |||||
| Particulars | Amount | ||||
| Total D.L hours req | (3000 units x 2 hrs) | 6000 | hrs | ||
| Rate per hour | $ 10.00 | ||||
| Direct Labor cost | $ 60,000.00 | ||||
| Manufacturing OH Budget | ||||
| Particulars | Amount | |||
| Indirect materials | (6000 hrs x $ 1) | $ 6,000.00 | ||
| Indirect labor | (6000 hrs x $ 1.4) | $ 8,400.00 | ||
| Utilities | (6000 hrs x $ 0.4) | $ 2,400.00 | ||
| Maintenance | (6000 hrs x $ 0.2) | $ 1,200.00 | ||
| $ 18,000.00 | ||||
| Selling & Adm. OH budget | ||||
| Particulars | Amount | |||
| Sales commission | (3000 units x $ 3) | $ 9,000.00 | ||
| Freight out | (3000 units x $ 1) | $ 3,000.00 | ||
| $ 12,000.00 | ||||
Part B2: Hayes Company Continued O At Hayes, 2 hours of direct labor are required to...
PLEASE HELP! The master budget must be completed using formulas.
there must be a sales budget, production budget, Direct Materials
budget, Direct labor budget, manufacturing overhead budget, selling
and admin budget, budgeted income statement, Schedule of exp
collections, sch of exp payments, sch of exp payments DM, cash
budget, and budgeted balance sheet. please include the formulas you
used.
Purpose: The purpose of this project is to help you practice and reinforce the steps necessary to complete a Master Budget,...
Production, Direct Labor, Direct Materials, Sales Budgets, Budgeted Contribution Margin Greiner Company makes and sells high-quality glare filters for microcomputer monitors. John Craven, controller, is responsible for preparing Greiner’s master budget and has assembled the following data for the coming year. The direct labor rate includes wages, all employee-related benefits, and the employer’s share of FICA. Labor saving machinery will be fully operational by March. Also, as of March 1, the company’s union contract calls for an increase in direct...
Gulf Corporation manufactures and sells a seasonal product that has peak sales in the third quarter of the fiscal year. The following information concerns operations for Year 2017 and for the first two quarters of Year 2018 2018 Quarter 2017 Quarter ed Unit Sales40 60,000 100,000 50,000 70,00080,000 a) The company's single product sells for AED 8 per unit (all sales are on credit). b) Credit sales are collected in the following pattern: 75% in the quarter the sales are...
materials and direct labor) and one indirect-cost pool (assembly support). Direct labor-hours is the allocation base for assembly support costs. In December 2016, Anderson budgets 2017 assembly-support costs to be $8,300,000 and 2017 direct labor-hours to be 166.000. At the end of 2017, Anderson is comparing the costs of several jobs that were started and completed in 2017 (Click the icon to view the data) Read the requirements Requirement 1. Compute the (a) budgeted indirect.cost rate and (b) actual indirect.cost...
NEED ANSWER OF THE " F " PART ONLY!
39. Budgeting for Sales, Production, Direct Materials, Direct Labor, and Manufacturing Overhead. Sports Bars Inc., produces energy bars and sells them by the case (1 unit - 1 case). Information to be used for the operating budget this coming year follows: Average sales price for each case is estimated to be $25. Unit sales for this coming year, ending December 31, are expected to be as follows First quarter 80,ooo Second...
Prepare a production budget and a direct manufacturing labor cost budget for PetersonPeterson Company by month and for the first quarter of 20182018. You may combine both budgets in one schedule. The direct manufacturing labor cost budget should include labor-hours and show the details for each labor cost category. Start the schedule by preparing the production budget and calculating the total hours of direct manufacturing labor time needed for the three months in the quarter, then calculate the values for...
Myers Company uses a flexible budget for manufacturing overhead based on direct labor hours. Variable manufacturing overhead costs per direct labor hour are as follows. Indirect labor Indirect materials Utilities $1.30 0.60 0.40 Fixed overhead costs per month are Supervision $3,800, Depreciation $1,000, and Property Taxes $900. The company believes it will normally operate in a range of 8,100-12,000 direct labor hours per month. Prepare a monthly manufacturing overhead flexible budget for 2017 for the expected range of activity, using...
Yogi Company expects to produce 2,080 units in January that will require 10,400 hours of direct labor and 2,210 units in February that will require 11,050 hours of direct labor. Yogi budgets $9 per unit for variable manufacturing overhead; $1,900 per month for depreciation; and $75,320 per month for other fixed manufacturing overhead costs. Prepare Yogi's manufacturing overhead budget for January and February, including the predetermined overhead allocation rate using direct labor hours as the allocation base. (Abbreviations used: VOH...
Myers Company uses a flexible budget for manufacturing overhead based on direct labor hours. Variable manufacturing overhead costs per direct labor hour are as follows. Indirect labor Indirect materials Utilities $1.00 0.80 0.20 Fixed overhead costs per month are Supervision $4,500, Depreciation $1,400, and Property Taxes $700. The company believes it will normally operate in a range of 7,800-12,900 direct labor hours per month. Prepare a monthly manufacturing overhead flexible budget for 2017 for the expected range of activity, using...
Direct Labor Variances Bellingham Company produces a product that requires 2 standard direct labor hours per unit at a standard hourly rate of $18.00 per hour. If 4,800 units used 9,900 hours at an hourly rate of $17.10 per hour, what is the direct labor (a) rate variance, (b) time variance, and (c) cost variance? Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number Favorable a. Direct labor rate...