(1)
total variable costs per bottle = direct material cost + direct labor cost + manufacturing overhead cost + sales commission
= $19 + $11 + ($21.50 x 0.5) + $5.25
= $46
where,
direct labor hours per bottle = $11/$22 = 0.5
Contribution margin ratio = ($100 - $46)/$100 = 54%
(2)
fixed expenses per year = ($153200 + $34000 + $25000) x 12 = $2546400
contribution margin per unit = $100 - $46 = $54
Break even point (unit sales) = fixed expenses/contribution margin per unit
= $2546400/$54
= 47156 units
Break even point (dollar sales) = fixed expenses/contribution margin ratio
= $2546400/54%
= $4715556
(3)
margin of safety (in dollars) = total sales - break even sales
= $8,500,000 - $4,715,556
= $3,784,444
margin of safety (as a % of budgeted sales) = margin of safety in dollars/budgeted sales
= $3,784,444/$8,500,000
= 44.52%
Draaksh Corporation sells premium quality wine for $100 per bottle. Its direct materials and direct labour...
Draaksh Corporation sells premium quality wine for $120 per bottle. Its direct materials and direct labour costs are $23 and $13.00 respectively per bottle. It pays its direct labour employees a wage of $26 per hour. The company performed a regression analysis using the past 12 months’ data and established the following monthly cost equation for manufacturing overhead costs using direct labour hours as the overhead allocation base: y = $155,200 + $23.50x Draaksh believes that the above cost estimates...
Basic CVP relationships: manufacturer Vine Pty Ltd produces and sells bottles of wine. Price and cost data are in the following table. $ 37.50 P18.33 LO18.1 18.3 S 12.30 Selling price per bottle 18.4 6.00 Variable costs per bottle: 18.5 Direct material 9.00 Direct labour 2.40 S 29.70 Manufacturing overhead Selling costs S 432000 Total variable costs per bottle Annual fixed costs Manufacturing overhead 621 000 $1053000 $5250000 Selling and administrative Total fixed costs Forecast annual sales (140000 units Refer...
e in the following table. Basic CVP relationships: manufacturer Vine Pty Ltd produces and sells bottles of wine. Price and cost data are in the following P18.33 LO18.1 18.3 18.4 18.5 Selling price per bottle Variable costs per bottle: Direct material Direct labour Manufacturing overhead Selling costs Total variable costs per bottle Annual fixed costs: Manufacturing overhead Selling and administrative Total fixed costs Forecast annual sales (140000 units) $ 29,70 $ 432000 621000 $1053000 $5250000 (In the following requirements, ignore...
Johnson Company bottles ans distributes soft drinks. The beverage is sold for 60 cents per 16 ounce bottle to retailers who charge customers 75 cents per bottle. For the year 2020, management estimates the following revenues and costs. Sales 1,800,000 Direct materials 510,000 Direct labor 390,000 Manufacturing overhead-variable 410,000 Manufacturing overhead-fixed 130,000 Selling expenses-variable 105,000 Selling expense-fixed 62,000 Administrative expense-variable 25,000 Administrative expense-fixed 96,000 Prepare a CVP income statement for 2020 based on management's estimates. Then calculate variable cost per...
answer second attachment questions from first
attachment statement..
answer question 18.34 only
e in the following table. Basic CVP relationships: manufacturer Vine Pty Ltd produces and sells bottles of wine. Price and cost data are in the following P18.33 LO18.1 18.3 18.4 18.5 Selling price per bottle Variable costs per bottle: Direct material Direct labour Manufacturing overhead Selling costs Total variable costs per bottle Annual fixed costs: Manufacturing overhead Selling and administrative Total fixed costs Forecast annual sales (140000 units)...
EWL Corporation sells its product for $130 per unit. Its total cost function is TC = $15,000+ $800. EWL's production capacity is 500 units per month. It normally operates at 80% of capacity. Match the lettered items on the right with the appropriate item on the left. Each numbered item has only one correct answer. Each lettered item may be used once, more than once, or not at all. 1. Actual unit activity minus A. Margin of safety Breakeven point...
Zachary Company makes a product that sells for $30 per unit. The company pays $11 per unit for the variable costs of the product and Incurs annual fixed costs of $165,300. Zachary expects to sell 22,100 units of product Required Determine Zachary's margin of safety expressed as a percentage. (Round your answer to 2 decimal places. (.e, 0.2345 should be entered as 23.45) Margin of safety % Reld Company is considering the production of a new product. The expected variable...
Men's work boots: Sales Price: 80 Less: Direct Materials: 30 Direct Labour- 8 Variable overhead: 16 Fixed cost- 20 Required machine per hour- 0.5 a) What is the contribution margin per unit? b) What is the contribution margin per hour?
SunlandTot sells a learning system that helps preschool and elementary students learn basic math facts and concepts. The company’s income statement from last month is as follows: Total Per Unit Sales revenue $745,200 $54 Variable expenses 335,340 24.30 Contribution margin 409,860 $29.70 Fixed expenses 247,500 Operating income $ 162,360 (a) Correct answer iconYour answer is correct. What is SunlandTot’s contribution margin ratio? Its variable cost ratio? (Round ratios to 2 percentage places, e.g. 0.38 = 38%.) Contribution margin ratio Enter...
Cullumber Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 60 cents per 16-ounce bottle to retailers, who charge customers 75 cents per bottle. For the year 2020, management estimates the following revenues and costs Sales Direct materials $1.800.000 510,000 390.000 410.000 Selling expenses variable Selling expenses-fod Administrative Direct labor Manufacturing overhead variable Manufacturing overhead-foed CULLUMBER COMPANY CVP Income Statement (Estimated) For the Year Ending December 31, 2020 Calculate variable cost per bottle. (Round variable...