|
SAGE HILL INC. |
||||
|
Condensed balance sheet |
||||
|
December 31 |
||||
|
Assets |
2017 |
2016 |
Change |
% change |
|
Current assets |
$ 1,10,200.00 |
$ 92,200.00 |
$ 18,000.00 |
19.5% |
|
Plant assets(net) |
$ 4,02,200.00 |
$ 3,54,200.00 |
$ 48,000.00 |
13.6% |
|
Total Assets |
$ 5,12,400.00 |
$ 4,46,400.00 |
$ 66,000.00 |
14.8% |
|
Liabilities |
||||
|
Current liabilities |
$ 1,01,200.00 |
$ 69,200.00 |
$ 32,000.00 |
46.2% |
|
Long term liabilities |
$ 1,26,200.00 |
$ 92,200.00 |
$ 34,000.00 |
36.9% |
|
Total liabilities |
$ 2,27,400.00 |
$ 1,61,400.00 |
$ 66,000.00 |
40.9% |
|
Stockholder’s equity |
||||
|
Common stock |
$ 1,34,200.00 |
$ 1,19,200.00 |
$ 15,000.00 |
12.6% |
|
Retained earnings |
$ 1,50,800.00 |
$ 1,65,800.00 |
$ (15,000.00) |
-9.0% |
|
Total Stockholder’s equity |
$ 2,85,000.00 |
$ 2,85,000.00 |
$ - |
0.0% |
|
Total Liabilities and stockholder's equity |
$ 5,12,400.00 |
$ 4,46,400.00 |
$ 66,000.00 |
14.8% |
CALCULATOR FULL SCREEN PRINTER VER Exercise 13-3 Here is financial information for Sage Hill Inc December...
Exercise 13-03 Here is financial information for Kingbird, Inc. Current assets Plant assets (net) Current liabilities Long-term liabilities Common stock, $1 par Retained earnings December 31, 2022 December 31, 2021 $109,400 $ 92,200 402,200 353,400 101,200 68,400 125,400 92,200 133,400 118,400 151,600 166,600 Prepare a schedule showing a horizontal analysis for 2022, using 2021 as the base year. (If amount and percentage are a decrease show the numbers as negative, e.g. -55,000, -20% or (55,000), (20%). Round percentages to 1...
Exercise 13-3 Here is financial information for Sage Hill Inc. December 31, 2017 December 31, 2016 Current assets Plant assets (net) Current liabilities Long-term liabilities Common stock, $1 par Retained earnings $109,300 403,800 102,800 125,300 133,300 151,700 $ 93,800 353,300 68,300 93,800 118,300 166,700 Prepare a schedule showing a horizontal analysis for 2017, using 2016 as the base year. (If amount and percentage are a decrease show the numbers as negative, e.g. -55,000, -20% or (55,000), (20%). Round percentages to...
Exercise 13-5 Suppose the comparative balance sheets of Sage Hill Inc., are presented here. SAGE HILL INC. Condensed Balance Sheet May 31 ($ in millions) 2019 2018 $9,680 2,040 1,490 $13,210 $8,760 1,830 1,640 $12,230 Assets Current Assets Property, plant, and equipment (net) Other assets Total assets Liabilities and Stockholders' Equity Current Liabilities Long-term liabilities Stockholders' equity Total liabilities and stockholders' equity $3,160 1,340 8,710 $3,310 1,370 7,550 $13,210 $12,230 (a) Prepare a horizontal analysis of the balance sheet data...
Here is financial information for Kingbird, Inc. December 31, 2017 December 31, 2016 Current assets $109,400 $ 92.200 Plant assets (net) 402.200 353.400 Current liabilities 101.200 68.400 Long-term liabilities 125,400 92,200 Common stock. $1 par 133,400 118.400 Retained earnings 151,600 166,600 Prepare a schedule showing a horizontal analysis for 2017. using 2016 as the base year. (If amount and percentage are a decrease show the numbers as negative, e.g.-55,000, -20% or (55,000). (20%). Round percentages to 1 decimal place, eg...
Suppose the comparative balance sheets of Sage Hill Inc. are presented here SAGE HILL INC. Condensed Balance Sheet May 31 ($ in millions) 2017 2016 Assets Current Assets Property, plant, and equipment (net) Other assets Total assets $9.600 2,050 1.540 $8,700 1,840 1.740 $13.190 $12,280 Liabilities and Stockholders' Equity Current Liabilities Long-term liabilities $3.220 $3.340 1,300 1330 8,670 7.610 $13,190 $12,280 Stockholders' equity Total liabilities and stockholders' equity (a) Prepare a horizontal analysis of the balance sheet data for Sage...
Exercise 13-3
Here is financial information for Marin Inc.
Exercise 13-3 Here is financial information for Marin Inc. Current assets Plant assets (net) Current liabilities Long-term liabilities Common stock, $1 par Retained earnings December 31, 2017 December 31, 2016 $109,400 $ 94,200 404,200 353,400 103,200 68,400 125,400 94,200 133,400 118,400 151,600 166,600 Prepare a schedule showing a horizontal analysis for 2017, using 2016 as the base year. (If amount and percentage are a decrease show the numbers as negative, e.g....
Sage Hill Inc had the following balance sheet at December 31, 2016. SAGE HILL INC. BALANCE SHEET DECEMBER 31, 2016 Cash $9.300 Accounts payable Accounts receivable 12.300 Bonds payable Investments 13,500 Common stock Plant assets (net) 36,900 Retained earnings Land 16,500 $88,500 $15,200 9,500 36,300 27.500 $88.500 During 2017, the following occurred. 1. Net income was $26,600. 2. Depreciation expense was $8,400. 3. Sage Hill liquidated its investment portfolio (comprised of available-for-sale investments), realizing a $4,200 loss. 4. Sage Hill...
CALCULATOR FULL SCREEN PRINTER VERSION BACK NEXT Exercise 13-8 Sage Hill Inc. had the following transactions involving current assets and current liabilities during February 2019. Feb. 3 Collected accounts receivable of $18,600. 7 Purchased equipment for $33,200 cash. 11 Paid $2,000 for a 1-year insurance policy. 14 Paid accounts payable of $14,600. 18 Declared cash dividends, $8,200. Additional information: As of February 1, 2019, current assets were $132,700 and current liabilities were $34,600. Compute the current ratio as of the...
Problem 12-10A Condensed financial data of Sage Hill, Inc. follow. Sage Hill, Inc. Comparative Balance Sheets December 31 Assets 2017 2016 Cash $ 164,832 $ 98,736 Accounts receivable 179,112 77,520 Inventory 229,500 209,814 Prepaid expenses 57,936 53,040 Long-term investments 281,520 222,360 Plant assets 581,400 494,700 Accumulated depreciation (102,000 ) (106,080 ) Total $1,392,300 $1,050,090 Liabilities and Stockholders’ Equity Accounts payable $ 208,080 $ 137,292 Accrued expenses payable 33,660 42,840 Bonds payable 224,400 297,840 Common stock 448,800 357,000 Retained earnings 477,360...
Here is financial information for Metlock, Inc. December 31, 2017 December 31, 2016 Current assets $110,600 $ 94,400 Plant assets (net) 404,400 354,600 Current liabilities 103,400 69,600 Long-term liabilities 126,600 94,400 Common stock, $1 par 134,600 119,600 Retained earnings 150,400 165,400 Prepare a schedule showing a horizontal analysis for 2017 using 2016 as the base year. (If amount and percentage are a decrease show then e.g. -55,000, -20% or (55,000). (20%). Round percentages to 1 decimal place, e.3. 12.1%) METLOCK,...