Description of the Organization: The Kids Planet Club is a (fictitious), tax-exempt entity under IRC Sec. 501(c)3 whose mission is educate students in K-12 grades to think about traveling to another planet. The organization files an annual IRS Form 990 but has never prepared GAAP financial statements. You are the board member with financial expertise and have decided that you will move the organization closer to being in compliance with GAAP by at least drafting a balance sheet and operating statement for now, and next year adding the statement of cash flows and statement of functional expenses.
Prepare the statement of financial position and statement of activities for this NFP in good form following the examples in Module 3 of the coursepack based on the adjusted trial balance provided below. Open a new tab (worksheet) for each of the statements and name them "XSFP" and "XSoA" where X is your last name; for example, "ConverySFP".
| Kids Planet Club | |||
| Adjusted (pre-closing) Trial Balance | |||
| as of December 31, 2018 | |||
| Debit | Credit | ||
| Cash and cash equivalents | $ 201,460 | ||
| Contributions receivable, net of uncollectible accounts | 32,421 | ||
| Grants receivable | 20,000 | ||
| Inventory - supplies | 25,985 | ||
| Prepaid expenses | 13,000 | ||
| Long-term investments, at fair value | 61,442 | ||
| Capital assets, net of accumulated depreciation | 76,010 | ||
| Accounts payable | $ 26,890 | ||
| Capital lease obligations payable | 6,500 | ||
| Notes payable | 17,000 | ||
| Net assets without donor restrictions | 131,492 | ||
| Net assets with donor restrictions | 94,813 | ||
| Contributions - without donor restrictions | 129,956 | ||
| Contributions - with donor restrictions | 57,875 | ||
| In-kind contributions - unrestricted | 54,365 | ||
| In-kind donations - temporarily restricted | 36,005 | ||
| Government grants - unrestricted | 32,154 | ||
| Interest and dividend income | 1,080 | ||
| Realized and unrealized loss on investments | 220 | ||
| Net assets released from restrictions | 28,697 | 28,697 | |
| Program service expenses* | 117,035 | ||
| Supporting service expenses* | 40,557 | - | |
| Totals | $ 616,827 | $ 616,827 | |
| NOTE: * Only functional, not natural (line-item) expense categories provided here. | |||
Description of the Organization: The Kids Planet Club is a (fictitious), tax-exempt entity under IRC Sec....
The Kare Counseling Center was incorporated as a not-for-profit voluntary health and welfare organization 10 years ago. Its adjusted trial balance as of June 30, 2020, follows. DebitsCreditsCash$123,800Pledges Receivable—Without Donor Restrictions41,300Estimated Uncollectible Pledges$4,400Inventory3,100Investments181,000Furniture and Equipment213,000Accumulated Depreciation—Furniture and Equipment121,500Accounts Payable20,820Net Assets Without Donor Restrictions196,800Net Assets With Donor Restrictions—Programs50,800Net Assets With Donor Restrictions—Permanent Endowment143,000Contributions—Without Donor Restrictions349,120Contributions—With Donor Restrictions—Programs38,400Investment Income—Without Donor Restrictions9,500Net Assets Released from Restrictions—With Donor Restrictions25,000Net Assets Released from Restrictions—Without Donor Restrictions25,000Salaries and Fringe Benefit Expense288,710Occupancy and Utility Expense38,700Supplies Expense7,240Printing and Publishing...
9. The Kare Counseling Center was incorporated as a
not-for-profit voluntary health and welfare organization 10 years
ago. Its adjusted trial balance as of June 30, 2020, follows.
Debits $126,500 41,000 Cash Pledges Receivable-Without Donor Restrictions Estimated Uncollectible Pledges Inventory Investments Furniture and Equipment Accumulated Depreciation-Furniture and Equipment Accounts Payable Net Assets Without Donor Restrictions Net Assets With Donor Restrictions-Programs Net Assets With Donor Restrictions-Permanent Endowment Contributions-Without Donor Restrictions Contributions-With Donor Restrictions-Programs Investment Income-Without Donor Restrictions Net Assets Released from...
The Ombudsman Foundation is a private not-for-profit organization providing training in dispute resolution and conflict management. The Foundation had the following preclosing trial balance at December 31, 2017, the end of its fiscal year: Trial Balance—December 31, 2017 Debits Credits Accounts payable $ 23,900 Accounts receivable (net) $ 45,800 Accrued interest receivable 15,800 Accumulated depreciation 3,313,400 Cash 111,100 Contributed services—unrestricted 25,500 Contributions—unrestricted 2,346,000 Contributions—temporarily restricted 796,000 Contributions—permanently restricted 2,704,000 Current pledges receivable (net) 76,500 Education program expenses 1,535,100 Fund-raising expense...
Preparation of not-for-profit journal entries and financial statements Youth Camps, Inc. is a not-for-profit organization that owns a number of summer camps for inner-city children. At the end of last year, the organization reported the following trial balance: DR CR Cash Investments Contributions receivable Property, plant and equipment, net Payables Long-term liabilities Net assets—without donor restrictions Net assets with donor restrictions $333,000 4,440,000 962,000 2,220,000 $740,000 1,480,000 2,960,000 2,775,000 $7,955,000 $7,955,000 The investments are allocated as follows: 40% are unrestricted,...
Preparation of not-for-profit journal entries and financial statements Music and Math Camp, Inc. is a not-for-profit organization dedicated to the development of music skills in kids through weekend and summer camp experiences. Research shows that learning to read music and play an instrument helps the brain work with the body leading to stronger memory and math skills. The organization reported the following post-closing trial balance at the end of last year: Beginning Balances: DR CR Cash $140,400 Investments 1,872,000 Contributions...
1 -6 nts eBook Print The Watson Foundation, a private not-for-profit entity, starts 2020 with cash of $100,000, contributions receivable (net) of $200,000, investments of $300,000, and land, buildings, and equipment (net) of $200,000. Net assets without donor restrictions were reported as $400,000, the same figure as the net assets with donor restrictions. Of the restricted net assets, $300,000 was purpose restricted whereas the other $100,000 had to be held permanently, although the subsequently earned income is without restriction. Fifty...
Required information [The following information applies to the
questions displayed below.]
The Art League is a not-for-profit organization dedicated to
promoting the arts within the community. There are two programs
conducted by the Art League: (1) exhibition and sales of members’
art (referred to as Exhibition) and (2) Community Art Education.
Activities of the Art League are conducted by a part-time
administrator, a part-time secretary-bookkeeper, and several
part-time volunteers. The volunteers greet visitors, monitor the
security of the exhibit hall,...
The Art League is a not-for-profit organization dedicated to promoting the arts within the community. There are two programs conducted by the Art League: (1) exhibition and sales of members’ art (referred to as Exhibition) and (2) Community Art Education. Activities of the Art League are conducted by a part-time administrator, a part-time secretary-bookkeeper, and several part-time volunteers. The volunteers greet visitors, monitor the security of the exhibit hall, and handle the sales of art to the public. Art on...
1 Exercise 10-10 The Ombudsman Foundation is a private not-for-profit organization providing training in dispute resolution and conflict management The Foundation had the following preclosing trial balance at December 31, 2017, the end of Its fiscal year 10 polnts Credits 25,300 Debits Trial Balance-December 31, 2817 Accounts payable Accounts receivable (net) Accrued interest receivable Accumulated depreciation Cash $ 48,608 16,700 eBook 3,502, 288 117,408 27,188 2,492,e0e 846,e08 2,872,e08 Contributed services-unrestricted Contributions-unrestricted Contributions-temporarily restricted Contributions-permanently restricted Currer Ask pledges receivable (net)...
Help & Save is a private not-for-profit entity that operates in Kansas. Swim For Safety is a private not-for- profit entity that operates in Missouri. The leaders of these two organizations have decided to combine forces on January 1, 2015, in order to have a bigger impact from their work. They are currently discussing ways by which this combination can be created. Statements of financial position for both charities at that date appear below. HELP & SAVE Statement of Financial...