Question
Please help with this assignment. Thank you in advance!
13 x fx C D E F Lab #2 - Chapter 14 Assignment Name: The following is an account listing with balances for the Damon Manufact
Ταιαι. Τια το πιο ιλιοσυκαταστρααιιοιι μισοι τα μακα JJJJJ 5 αιι Po s napig Accounts Administrative salaries expense Deprecia
Remember to use cell references and formulas in the solution templates. List all factory overhead costs individually in the C
! Forma B. Prepare the Income Statement Damon Manufacturing Company Income Statement For Year Ended December 31 Net income
0 0
Add a comment Improve this question Transcribed image text
Answer #1
Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks!
Damon Manufacturing
Answer 1
Cost of goods manufactured Amount $
Beginning Raw material inventory         28,000.00
Raw material Purchases       325,000.00
Total Raw material available for use       353,000.00
Less: Ending Raw material inventory         32,000.00
Direct materials used       321,000.00
Direct Labor       268,000.00
Manufacturing Overhead
Depreciation factory equipment         52,400.00
Factory supplies use         12,000.00
Indirect Labor         35,000.00
Indirect Material         24,000.00
Factory Insurance         15,500.00
Factory utilities         14,000.00
Factory maintenance            7,500.00
Rental expense factory         50,000.00
Total Manufacturing Overhead       210,400.00
Total Manufacturing costs       799,400.00
Beginning Work in process inventory         33,780.00
Total cost of work in process       833,180.00
Less: Ending Work in process inventory         37,460.00
Cost of goods manufactured       795,720.00
Answer 2
Income Statement Amount $
Sales Revenues
Sales Revenues    1,552,000.00
Less: Sales discounts         29,000.00
Net Sales 1,523,000.00
Cost of goods sold
Beginning Finished goods inventory         56,970.00
Cost of goods manufactured       795,720.00
Cost of goods available for sale       852,690.00
Less: Finished goods inventory, ending         62,000.00
Cost of goods sold       790,690.00
Gross Profit       732,310.00
Less: Operating Expenses
Depreciation Delivery Vehicles         36,200.00
Depreciation Office Equipment         24,800.00
Advertising Expense         22,350.00
Rental expense Office Space         24,000.00
Rental expense Selling Space         24,000.00
Sales salaries expense         97,500.00
Total Operating Expenses       228,850.00
Income before tax       503,460.00
Less: Income tax         91,500.00
Net Income       411,960.00
Add a comment
Know the answer?
Add Answer to:
Please help with this assignment. Thank you in advance! 13 x fx C D E F...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • PROBLEM TWO: 25 POINTS Information for York Plastics as of December 31 follows. Prepare (a) the...

    PROBLEM TWO: 25 POINTS Information for York Plastics as of December 31 follows. Prepare (a) the company's Schedule of Cost of Goods Manufactured for the year ended December 31 and (b) prepare the company's Cost of Goods Sold section of the Income Statement. $135,000 Administrative salaries expense 62,400 Depreciation expense - Factory equipment. Depreciation expense - Office 24,800 Advertising 22,350 Factory supplies 12,000 Income taxes 91,500 35,000 Indirect 24,000 14,000 Factory Inventories Raw materials inventory, January 32,000 Raw materials inventory,...

  • 3 Information for York Plastics as of December 31 follows. Prepare (a) the company's manufacturing statement...

    3 Information for York Plastics as of December 31 follows. Prepare (a) the company's manufacturing statement for the year ended December 31; (b) prepare the company's income statement that reports separate categories for selling and general and administrative expenses. Administrative salaries expense $ 135,000 Depreciation expense - Factory equipment 52,400 36,200 Depreciation expense - Delivery vehicles 24,800 Depreciation expense - Office equipment 22,350 Advertising expense 268,000 Direct labor 12,000 Factory supplies used 91,500 Income taxes expense 35,000 Indirect labor Indirect...

  • I need help with my assignment please Thank you Exercise 1-13 Preparation of schedule of cost...

    I need help with my assignment please Thank you Exercise 1-13 Preparation of schedule of cost of goods manufactured LO P2 Given the following selected account balances of Delray Mfg. Sales Raw materials inventory, Dec 31, 2014 Work in process inventory, Dec. 31, 2014 Finished goods inventory, Dec 31, 2014 Raw materials purchases Direct labor Factory computer supplies used Indirect labor Repairs Factory equipment Rent cost of factory building Advertising expense General and administrative expenses Raw materials inventory, Dec. 31,...

  • Required information (The following information applies to the questions displayed below.) The following calendar year-end information...

    Required information (The following information applies to the questions displayed below.) The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance and other records of Leone Company. Advertising expense Depreciation expense-Office equipment Depreciation expense-Selling equipment Depreciation expense-Factory equipment Factory supervision Factory supplies used Factory utilities Inventories Raw materials, December 31, 2016 Raw materials, December 31, 2017 Work in process, December 31, 2016 Work in process, December 31, 2017 Finished goods, December 31, 2016 Finished goods,...

  • Required information The following selected account balances are provided for Delray Mfg. $ Sales Raw materials...

    Required information The following selected account balances are provided for Delray Mfg. $ Sales Raw materials inventory, beginning Work in process inventory, beginning Finished goods inventory, beginning Raw materials purchases Direct labor Factory supplies used (indirect materials) Indirect labor Repairs-Factory equipment Rent cost of factory building Advertising expense General and administrative expenses Raw materials inventory, ending Work in process inventory, ending Finished goods inventory, ending 1,469,000 38,000 53,100 61,000 158,800 241,000 24,000 47,000 5,250 53,000 105,000 135,000 41,000 44,300 71,700...

  • Ch 14: Homework Assignment Required Information Use the following information for the Exercises below. The following...

    Ch 14: Homework Assignment Required Information Use the following information for the Exercises below. The following selected account balances are provided for Delray Mfg. Sales Raw materials inventory, beginning Work in process inventory, beginning Finished goods inventory, beginning Raw materials purchases Direct Labor Factory supplies used indirect materials) Indirect labor Repair Factory equipment Rent cost of factory building Advertising expense General and administrative expenses Raw materials inventory ending Work in process inventory ending Finished goods inventory, ending Exercise 14.13 Prepare...

  • i included the drop down boxes. Pleas send back with the same tables to make it...

    i included the drop down boxes. Pleas send back with the same tables to make it easy to follow. Required information Problem 18-3A Schedule of cost of goods manufactured and income statement; inventory analysis LO P2, A1 (The following information applies to the questions displayed below. The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance and other records of Leone Company. $ Advertising expense Depreciation expense-Office equipment Depreciation expense-Selling equipment Depreciation expense-Factory equipment Factory...

  • Required information Schedule of Cost of Goods Manufactured For Year Ended December 31, 2019 Direct materials...

    Required information Schedule of Cost of Goods Manufactured For Year Ended December 31, 2019 Direct materials Raw materials purchases $ Raw materials inventory, December 31, 2018 984,000 165,000 1,149,000 $ 1,149,000 Raw materials available for use Less: Raw materials inventory, December 31, 2019 Direct materials used Finished goods, December 31, 2019 Factory overhead Depreciation expense---Factory equipment Factory supervision Factory supplies used Factory utilities Indirect labor Maintenance expense--Factory equipment Miscellaneous production costs Rent expense-Factory building ces 0 1,149,000 Total factory overhead...

  • Problem: Show all you work. From the account balances listed below, prepare a schedule of cost...

    Problem: Show all you work. From the account balances listed below, prepare a schedule of cost of goods manufactured for Sampson Manufacturing Company for the month ended December 31, 2016. Finished Goods Inventory, December 31 Factory Supervisory Salaries Income Tax Expense Raw Materials Inventory, December 1 Work In Process Inventory, December 31 Sales Salaries Expense Factory Depreciation Expense Finished Goods Inventory, December 1 Raw Materials Purchases Work In Process Inventory, December 1 Factory Utilities Expense Direct Labor Raw Materials Inventory,...

  • The following calendar year-end information is taken from the December 31, 2019, adjusted trial balance and...

    The following calendar year-end information is taken from the December 31, 2019, adjusted trial balance and other records of Leone Company Advertising expense Depreciation expense-Office equipment Depreciation expense-Selling equipment Depreciation expense-Pactory equipment Factory supervision Factory supplies used Factory utilities Inventories Raw materials, December 31, 2018 Raw materials, December 31, 2019 Work in process, December 31, 2018 Work in process, December 31, 2019 Finished goods, December 31, 2018 Finished goods, December 31, 2019 $ 34,100 Direct labor 9,300 Income taxes expense...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT