Fill missing amount
| Reported income statement (2500 Units) | Manufacturing variance | Marketing and administrative variance | Sales price variance | Flexible budget (2500 Units) | Sales activity variance | Master budget (2700 Units) | |
| Sales revenue | 125000 | 7500 U | 132500 | 10600 U | 143100 | ||
| Variable manufacturing cost | 33500 | 4000 F | 37500 | 3000 F | 40500 | ||
| Variable marketing and administrative costs | 12300 | 2700 F | 15000 | 1200 F | 16200 | ||
| Contribution margin | 79200 | 800 U | 80000 | 6400 U | 86400 | ||
Find the values of the missing items. Assume that the actual sales volume equals actual production...
Find the values of the missing items. Assume that the actual
sales volume equals actual production volume. (There are no
inventory level changes.) (Do not round intermediate
calculations. Indicate the effect of each variance by selecting "F"
for favorable, or "U" for unfavorable. If there is no effect, do
not select either option.)
Problem 16-52 (Algo) Find Missing Data for Profit Variance Analysis (LO 16-4) Find the values of the missing items. Assume that the actual sales volume equals actual...
Find the values of the missing items. Assume that the actual sales volume equals actual production volume. (There are no inventory level changes.) (Do not round intermediate calculations. Indicate the effect of each variance by selecting "F" or favorable, or "U" for unfavorable. If there is no effect, do not select either option.) Reported Income Statement (2,400 units) Flexible Budget (2,400 units) Marketing and Administrative Variance Master Budget Sales Activity Sales Price Variance Manufacturing Variance Variance(2,600 units) S 129,600 Sales...
Find the values of the missing items. Assume that actual sales volume equals actual production volume. (There are no inventory level changes.) (Do not round intermediate calculations. Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable. If there is no effect, do not select either option.)
Master Master Budget Variance Actual 60,500 Budget 57,000 Sales volume (number of cases sold) Sales revenue Less: Variable expenses Contribution margin Less: Fixed expenses $ 193,700 $ 71,200 176,700 62,700 $ 122,500 $ 73,200 114,000 72,000 $ 49,300 $ 42,000 Operating income The budgeted sales price per unit is $ 3.10 Requirement 2. What is the budgeted variable expense per unit? The budgeted variable expense per unit is $ 1.10. Requirement 3. What is the budgeted fixed cost for the...
The
master budget at Western Company last period called for sales of
226,100 units at $10.10 each. The costs were estimated to be $3.86
variable per unit and $226,100 fixed. During the period, actual
production and actual sales were 231,100 unit. The selling price
was $10.20 per unit. Variable costs were $5.60 per unit. Actual
fixed costs were $226,100.
Required Prepare a profit variance analysis.
(Indicate the effect of each variance by selecting “F” for
favorable, or “U” for unfavorable....
The master budget at Western Company last period called for sales of 225,800 units at $9.8 each. The costs were estimated to be $3.83 variable per unit and $225,800 fixed. During the period, actual production and actual sales were 230,800 units. The selling price was $9.90 per unit. Variable costs were $5.30 per unit. Actual fixed costs were $225,800. Required: Prepare a sales activity variance analysis. (Indicate the effect of each variance by selecting "F" for favorable, or "U" for...
The master budget at Western Company last period called for sales of 225,400 units at $9.4 each. The costs were estimated to be $3.79 variable per unit and $225,400 fixed. During the period, actual production and actual sales were 230,400 units. The selling price was $9.50 per unit. Variable costs were $4.90 per unit. Actual fixed costs were $225,400. Required: Prepare a sales activity variance analysis. (Indicate the effect of each variance by selecting "F" for favorable, or "U" for...
blem 16-52 (Static) Find Missing Data for Profit Variance Analysis (LO 16-4) | the values of the missing items. Assume that the actual sales volume equals actual production volume. (There are no inventory I changes.) (Do not round intermediate calculations. Indicate the effect of each variance by selecting "F" for favorable, or "U" Infavorable. If there is no effect, do not select either option.) Reported Income Statement (2,250 units) $ 117,000 Marketing and Manufacturing Variance Administrative Variance Sales Price Variance...
The master budget at Western Company last period called for sales of 225,700 units at $9.70 each. The costs were estimated to be $3.82 variable per unit and $225,700 fixed. During the period, actual production and actual sales were 230,700 units. The selling price was $9.80 per unit. Variable costs were $5.20 per unit. Actual fixed costs were $225,700. Required: Prepare a profit variance analysis. (Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable....
The master budget at Western Company last period called for sales of 226,000 units at $10.00 each. The costs were estimated to be $3.85 variable per unit and $226,000 fixed. During the period, actual production and actual sales were 231,000 units. The selling price was $10.10 per unit. Variable costs were $5.50 per unit. Actual fixed costs were $226,000. Required: Prepare a profit variance analysis. (Indicate the effect of each variance by selecting “F” for favorable, or “U” for unfavorable....