| Cash Flow Statement (Indirect Method) | ||
| Particulars | Amount | Amount |
| Net Income | $ 5,600.00 | |
| Adjustments to reconcile net income to: | ||
| Net cash provided by operating activities | ||
| Depreciation | $ 1,800.00 | |
| Loss on sale of land | $ 1,400.00 | |
| Increase in Accounts Receivable | $ (1,200.00) | |
| Increase in Inventory | $ (1,700.00) | |
| Increase in Accounts Payable | $ 3,500.00 | |
| Increase in Salaries Payable | $ 2,000.00 | |
| Net Cash Generated | $ 5,800.00 | |
| Net cash provided by operating activities | (A) | $ 11,400.00 |
| Cash Flows from Investing Activities | ||
| Sale of Equipment | $ 13,500.00 | |
| Sale of Land | $ 19,000.00 | |
| Net cash provided by investing activities | (B) | $ 32,500.00 |
| Cash Flows from Financing Activities | ||
| Common Stock Issued | $ 16,000.00 | |
| Dividend declared and paid | $ (1,000.00) | |
| Net cash provided by Financing activities | (C') | $ 15,000.00 |
| Net increase/decrease in cash | (A+B+C') | $ 58,900.00 |
| Add:Opening cash balance | $ 2,700.00 | |
| Closing cash balance | $ 61,600.00 |
3. For the year ended December 31, 1989 the Allentown Company reported increases in Accounts Receivable...
NORTH COMPANY Income Statement For the Year Ended December 31, 2019 $770,000 Sales Revenue Cost of Goods Sold $550,000 Wages Expense Advertising Expense 195,000 31,000 Depreciation Expense 24,000 Interest Expense 20,000 Gain on Sale of Land (25,000) 795,000 Net Loss $(25,000) NORTH COMPANY Balance Sheets Dec. 31, 2019 Dec. 31, 2018 Assets $32,000 $80,000 Cash 49,000 42,000 Accounts Receivablé 107,000 115,000 Inventory Prepaid Advertising 10,000 14,000 Plant Assets 360,000 210,000 Accumulated Depreciation (80,000) (56,000) Total Assets $519,000 $364,000 Liabilities and...
prepares a “Statement of Cash Flows” for the year ended December 31, 2018. Keith corporation balance sheet December 31 Assets 2003 2002 Cash $1,500 $1,000 Marketable securities 1,800 1,200 Accounts receivable 2,000 1,800 Inventories 2,900 2,800 Total current assets $8,200 $6,800 Gross fixed assets $29,500 $28,100 Less: Accumulated depreciation 14,700 13,100 Net fixed assets $14,800 $15,000 Total Assets $23,000 $21,000 Liabilities and Stockholders’ Equity Accounts payable $1,600 $1,500 Notes payable 2,800 2,200 Accruals 200 300 Total current liabilities $4,600 $4,000 Long -term debt $5,000 $5,000 Common stock $10,000 $10,000 Retained earnings 3,400 2,800 Total stockholders’ equity $13,400 $12,800 Total Liabilities and stockholders” equity $23,000 $21,800 Income Statement Data(2003) Depreciation expense $1,600 Earning before interest taxes 2,700 Taxes 933 Net profits...
Velo Company
Comparative Balance Sheets
December 31
Assets
2020
2019
Cash
$72,800
$33,200
Accounts receivable
86,500
70,700
Inventory
170,200
187,000
Land
72,700
100,700
Equipment
260,700
200,600
Accumulated depreciation—equipment
(65,700
)
(33,500
)
Total
$597,200
$558,700
Liabilities and Stockholders’ Equity
Accounts payable
$35,400
$46,500
Bonds payable
149,800
203,300
Common stock ($1 par)
218,000
173,000
Retained earnings
194,000
135,900
Total
$597,200
$558,700
Additional information:
1.
Net income for 2020 was $103,600.
2.
Cash dividends of $45,500 were declared and paid.
3.
Bonds...
Velo Company
Comparative Balance Sheets
December 31
Assets
2020
2019
Cash
$72,800
$33,200
Accounts receivable
86,500
70,700
Inventory
170,200
187,000
Land
72,700
100,700
Equipment
260,700
200,600
Accumulated depreciation—equipment
(65,700
)
(33,500
)
Total
$597,200
$558,700
Liabilities and Stockholders’ Equity
Accounts payable
$35,400
$46,500
Bonds payable
149,800
203,300
Common stock ($1 par)
218,000
173,000
Retained earnings
194,000
135,900
Total
$597,200
$558,700
Additional information:
1.
Net income for 2020 was $103,600.
2.
Cash dividends of $45,500 were declared and paid.
3.
Bonds...
Trevor Company has the following adjusted trial balance at December 31, 2019: Account Cash Accounts Receivable Inventory Supplies Prepaid Rent Land Building Accumulated Depreciation-Building Accounts Payable Debit $1,000 800 ,900 1,800 700 6,500 39,200 Credit $8,800 7,400 O A. $21,100 B. $20,200 O c. $24,200 O D. $23,300 Click to select your answer. Accounts Payable Unearned Revenue 7,400 3,700 2,200 6,500 3,100 Notes Payable, due 2020 Common Stock Retained Earnings Dividends Service Revenue Rent Expense Supplies Expense Salaries Expense Depreciation...
Questions Waterway Company reported net income of $101000 for the year ended December 31, 2019. During the year, inventories decreased by $15100, accounts payable decreased by $20200, depreciation expense was $18300 and again on disposal of equipment of $8800 was recorded. Net cash provided by operating activities in 2019 using the indirect method was 597600 5105400 $116100 5114200
please help
Rogers Company reported net income of $36,642 for the year. During the year, accounts receivable increased by $6,176, accounts payable decreased by $3,079, and depreciation expense of $5,776 was recorded. Net cash provided by operating activities under the indirect method for the year is a. $36,642 b. $51,673 c. $33,163 d. $45,515 m/ilrn/takeAssignment takeAssignme Land costing $68,000 was sold for $94,100 cash. The gain on the sale was reported on the income statement as other revenue. On the...
1) The net income for Shepherd Corporation was $80,433 for the year ended December 31, 2016. Related information follows: Depreciation of equipment 10,620 Loss on the sale of land 3,947 Cash dividends paid 13,246 Increase in accounts receivable 15,250 Decrease in salaries payable 11,312 Increase in long-term notes payable 12,054 Sale of preferred stock for cash 5,964 Cash flows from operating activities during 2016 should be reported as:__________ 2) If sales revenue is $104,739 and accounts receivable decreased by $11,199,...
Baxter Company reported a net loss of $12,742 for the year ended December 31. During the year, accounts receivable decreased by $4,030, inventory increased by $8,790, accounts payable increased by $13,655, and depreciation expense of $4,082 was recorded. During the year, operating activities Oa. provided net cash of $12,742. Ob. used net cash of $12,742. Oc. used net cash of $235. Od. provided net cash of $235
Baxter Company reported a net loss of $12,742 for the year ended December 31. During the year, accounts receivable decreased by $4,030, inventory increased by $8,790, accounts payable increased by $13,655, and depreciation expense of $4,082 was recorded. During the year, operating activities illon Oa. provided net cash of $12,742. Ob. used net cash of $12,742. Oc. used net cash of $235. Od provided net cash of $235.