Total selling expenses = Variable selling expense + Total fixed selling expense
= (11,000 x 6)+15,000
= 66,000+15,000
= $81,000
Total administrative expense = Variable administrative expense + Total fixed administrative expense
= (11,000 x 4) + 14,000
= 44,000+14,000
= $58,000
| Santa Clara Computer Components, Inc. | ||
| Income Statement | ||
| Sales | 1,155,000 | |
| Cost of goods sold: | ||
| Beginning merchandise inventory | 45,000 | |
| Add: Purchases | 270,000 | |
| Goods available for sale | 315,000 | |
| Ending merchandise inventory | -35,000 | |
| Cost of goods sold | -280,000 | |
| Gross margin | 875,000 | |
| Selling and administrative expenses: | ||
| Selling expenses | 81,000 | |
| Administrative expenses | 58,000 | -139,000 |
| Net operating income | $736,000 | |
| Santa Clara Computer Components, Inc. | ||||
| Contribution Margin Income Statement | ||||
| Per Unit | ||||
| Sales | 1,155,000 | 105 | ||
| Variable product | 280,000 | 25.45 | ||
| Variable selling expense (11,000 x 6) | 66,000 | 6 | ||
| Variable administrative expense (11,000 x 4) | 44,000 | 4 | ||
| Total variable expense | -390,000 | |||
| Contribution margin | $765,000 | 69.55 | ||
| Fixed selling expenses | 15,000 | |||
| Fixed administrative expenses | 14,000 | -29,000 | ||
| Net operating income | $736,000 | |||
Kindly comment if you need further assistance. Thanks‼!
Santa Clara Computer Components, Inc. Santa Clara Computer Components, Inc. Income Statement Contribution Margin Income Statement...
5. value: 3.00 points Exercise 2-6 Traditional and Contribution Format Income Statements [LO2-6] Cherokee Inc. is a merchandiser that provided the following information: Ꮎ Ꮎ Ꮎ Number of units sold Selling price per unit Variable selling expense per unit Variable administrative expense per unit Total fixed selling expense Total fixed administrative expense Beginning merchandise inventory Ending merchandise inventory Merchandise purchases 12.000 17.00 1.00 1.50 20.000 16,000 8,000 25,000 87,000 $ $ $ $ Required: 1. Prepare a traditional income statement....
Exercise 2-6 Traditional and Contribution Format Income Statements [LO2-6] Cherokee Inc. is a merchandiser that provided the following information: 20,000 Number of units sold Selling price per unit Variable selling expense per unit Variable administrative expense per unit Total fixed selling expense Total fixed administrative expense Beginning merchandise inventory Ending merchandise inventory Merchandise purchases 40,000 $ 30,000 $ 24,000 $ 44,000 $ 180,000 Required: 1. Prepare a traditional income statement. Answer is not complete. $ 600,000 160,000 440,000 Cherokee, Inc....
MUUUURILLER Cherokee, Inc. Contribution Format Income Statement Variable expenses: 0 Fixed expenses: 0 < Required 1 Required 2 Che Exercise 1-6 (Algo) Traditional and Contribution Format Income Statements (LO1-6) Cherokee Inc. is a merchandiser that provided the following information: Number of units sold Selling price per unit Variable selling expense per unit Variable administrative expense per unit Total fixed selling expense Total fixed administrative expense Beginning merchandise inventory Ending merchandise inventory Merchandise purchases Amount 11, eee $ 17 $ 2...
Exercise 1-6 Traditional and Contribution Format Income Statements [LO1-6] Cherokee Inc. is a merchandiser that provided the following information: points Amount 14,000 17 1 Number of units sold Selling price per unit Variable selling expense per unit Variable administrative expense per unit Total fixed selling expense Total fixed administrative expense Beginning merchandise inventory Ending merchandise inventory Merchandise purchases eBook $ 19,000 $ 14,000 $ 12,000 $ 23,000 $ 89,000 Print Required: 1. Prepare a traditional income statement. 2. Prepare a...
Exercise 2-13 Traditional and Contribution Format Income Statements [LO2-6] The Alpine House, Inc, is a large retailer of snow skis. The company assembled the information shown below for the quarter ended March 31: Amount Total sales revenue Selling price per pair of skis Variable selling expense per pair of skis $ Variable administrative expense per pair $1,240,000 $400 50 20 $ 150,000 Total fixed selling expense Total fixed administrative expense$ 110,000 Beginning merchandise inventory $70,000 Ending merchandise inventory Merchandise purchases...
Cherokee Inc. is a merchandiser that provided the following information: Number of units sold Selling price per unit Variable selling expense per unit Variable administrative expense per unit Total fixed selling expense Total fixed administrative expense Beginning merchandise inventory Ending merchandise inventory Merchandise purchases 13,000 S 17.00 2.00 $1.00 $19,000 $ 16,000 S 8,000 $ 25,000 $88,000 Required: 1. Prepare a traditional income statement CHEROKEE, INC. Traditional Income Statement Sales Cost of goods sold Gross margin Selling and administrative expenses...
Exercise 1-15 Traditional and Contribution Format Income Statements [LO1-6 The Alpine House, Inc., is a large retailer of snow skis. The company assembled the information shown below for th quarter ended March 31: Amount Sales Selling price per pain of skis Variable selling expense per pair of skis Variable adeinistrative expense per pain of skis Total fixed selling expense Total fixed administrative expense Beginning merchandise inventory s 1,008,000 420 48 19 S155,000 $ 130,800 s 60,ee0 120,e00 280,000 ook int...
What am I missing?
$ 375,000 Todrick Company Contribution Format Income Statement Sales Variable expenses: Cost of goods sold $ 262,500 Selling expense + 18,750 Administrative expense 18,750 300.000 75.000 Contribution margin Fixed expenses Selling expense Administrative expense $ 37,500 15,000 Fixed manufacturing overhead Net operating income 52.500 22.500 $ Reg < Prey 5 of 8 Problem 1-19 Traditional and Contribution Format Income Statements [LO1-6] Todrick Company is a merchandiser that reported the following information based on 1,000 units sold:...
The options it allows you to pick are Beginning Inventory,
Contribution Margin, Cost of Goods Manufactured, Ending inventory,
Fixed General and Administrative expense, Interest expense, Sales,
and Variable selling expense.
The following information pertains to the first year of operation for Crystal Cold Coolers Inc.: 3,000 2.500 350 S Number of units produced Number of units sold Unit sales price Direct materials per unit Direct labor per unit Variable manufacturing overhead per unit Fixed manufacturing overhead per unit ($225,000 +...
The options it allows you to
pick are Beginning Inventory, Contribution Margin, Cost of Goods
Manufactured, Ending inventory, Fixed General and Administrative
expense, Interest expense, Sales, and Variable selling expense.
The following information pertains to the first year of operation for Crystal Cold Coolers Inc.: 3,000 2.500 350 S Number of units produced Number of units sold Unit sales price Direct materials per unit Direct labor per unit Variable manufacturing overhead per unit Fixed manufacturing overhead per unit ($225,000 +...