Answer
Mattel’s largest expense = Cost of
Sales
It is also proper, since Mattel being engaged in trading, the
largest expense would be Cost of Sales (also referred as Cost of
Goods Sold).
In all of the three years, Cost of Sales are approximately 50% of
the Net Sales.
|
Working |
2014 |
2013 |
2012 |
|
|
A |
Gross Profits |
$3,001,022 |
$3,478,883 |
$3,409,197 |
|
B |
Net Sales |
$6,023,819 |
$6,484,892 |
$6,420,881 |
|
C = (A/B) x 100 |
Gross Margin percentage |
49.82% |
53.65% |
53.10% |
This ratio is useful as:
--it tells how much the company is earning as Gross Profit on every
$100 of Net Sales.
--it shows earning before other operating expenses are
considered.
--The second largest expense is “Other selling and administrative expenses”
These expenses might have
included:
--Depreciation expenses
--Salaries expense
--Selling expenses
--Rent Expenses, etc
We can say that Mattel has borrowed from banks and other lenders because of the presence of “Interest Expense” in the Income Statement.
Interest is paid on borrowed funds, and Mattel has considerable amount of Interest Expense, which means that it had borrowed from banks and other lenders.
--If seen at a glance, Net Income
shows weird trend.
--It has increased considerably in 2013 when compared with
2012’s.
--However, it again went down below than it was in 2012.
--Profit Margin %
|
Working |
2014 |
2013 |
2012 |
|
|
A |
Net Income |
$498,784 |
$903,944 |
$776,464 |
|
B |
Net Sales |
$6,023,819 |
$6,484,892 |
$6,420,881 |
|
C = (A/B) x 100 |
Profit Margin % |
8.28% |
13.94% |
12.09% |
--It shows that although Net Income
seems to have increased a lot in 2013, it has only increased around
2% (approx.) of sales when compared with 2012’s.
--After that it had decreased to 8.28%
P1-7. Reading an Income Statement Mattel, Inc. is a U.S.-based toy company with about half of...
Compute NOPAT Using Tax Rates from Tax Footnote The income statement for The TJX Companies, Inc., follows. THE TJX COMPANIES, INC. Consolidated Statements of Income Fiscal Year Ended ($ thousands) January 29, 2005 Net sales $14,913,483 Cost of sales, including buying and occupancy costs 11,398,656 Selling, general and administrative expenses 2,500,119 Provision (credit) for computer intrusion related costs - Interest expense (revenue), net 25,757 Income from continuing operations before provision for income taxes 988,951 Provision for income taxes 379,252 Income...
Compute NOPAT Using Tax Rates from Tax Footnote The income statement for The TJX Companies, Inc., follows. THE TJX COMPANIES, INC. Consolidated Statements of Income Fiscal Year Ended ($ thousands) January 29, 2011 Net sales $21,942,193 Cost of sales, including buying and occupancy costs 16,040,461 Selling, general and administrative expenses 3,710,053 Provision (credit) for computer intrusion related costs (11,550) Interest expense (revenue), net 39,137 Income from continuing operations before provision for income taxes 2,164,092 Provision for income taxes 824,562 Income...
Aeropostale, Inc., is a mall-based specialty retailer of casual apparel and accessories. The company concept is to provide the customer with a focused selection of high-quality, active-oriented fashions at compelling values. The items reported on its income statement for a recent year (ended March 31) are presented here (dollars in thousands) in alphabetical order: Cost of goods sold $ 1,191,349 Interest expense 700 Net revenue 1,905,531 Other selling, general, and administrative expenses 401,883 Provision for income taxes 92,387 Weighted average...
Consolidated Statement of Cash Flows Sunny Valley Resort has owned 80 percent of Mountain Lodging, Inc. since Mountain Lodging's inception. The condensed consolidated balance sheets of Sunny Valley Resort at December 31, 2012 and 2011 and other relevant information are presented below: SUNNY VALLEY RESORT AND SUBSIDIARY Condensed Consolidated Balance Sheets December 31 (in thousands) 2012 2011 Assets Cash $960,000 $1,120,000 Other current assets 2,240,000 1,600,000 Plant assets 6,400,000 6,720,000 Accumulated depreciation (2,400,000) (2,560,000) Goodwill 480,000 528,000 Total assets $7,680,000...
Wal-Mart Stores Inc. (WMT) Income Statement View: Annual Data All numbers in thousands Jan 31, 2012 Jan 31, 2011 Jan 31, 2013 Period Ending Total Revenue 469,162,000 421,849,000 446,950,000 335,127,000 Cost of Revenue 352.488,000 314,948.000 116,674,000 111,823,000 106,903,000 Gross Profit Operating Expenses Research Development Selling General and Administrative Non. Recurring Others 88,873,000 85,265,000 81,361,000 Total Operating Expenses Operating Income or Loss 27,801,000 26,558,000 25,542,000 Income from Continuing Operations Total Other Income/Expenses Net Earnings Before Interest And Taxes Interest Expense Income...
Wal-Mart Stores Inc. (WMT) Income Statement View: Annual Data All numbers in thousands Jan 31, 2012 Jan 31, 2011 Jan 31, 2013 Period Ending Total Revenue 469,162,000 421,849,000 446,950,000 335,127,000 Cost of Revenue 352.488,000 314,948.000 116,674,000 111,823,000 106,903,000 Gross Profit Operating Expenses Research Development Selling General and Administrative Non. Recurring Others 88,873,000 85,265,000 81,361,000 Total Operating Expenses Operating Income or Loss 27,801,000 26,558,000 25,542,000 Income from Continuing Operations Total Other Income/Expenses Net Earnings Before Interest And Taxes Interest Expense Income...
Ac313
Preparing an Income Statement using Excel's SUM, IF and Basic Math Functions 2 Reading Readiness, Inc. has provided you its list of accounts and balances as of January 31. The Controller has asked you to prepare an Income Statement for the month ended January 31. Use the information included in the Excel Simulation and the Excel functions described below to complete the task nts Cell Reference; Allows you to refer to data from another cell in the worksheet. From...
Wal-Mart Stores Inc. (WMT) Income Statement View: Annual Data All numbers in thousands Jan 31, 2012 Jan 31, 2011 Period Ending Jan 31, 2013 Total Revenue 469,162.000 121.849,000 314,946,000 Cost of Revenue 446.950,000 335,127,000 111,823,000 352,488,000 Gross Profit 116,674,000 106,903,000 Operating Expenses Research Development Selling General and Administrative 88,873,000 85,265,000 000 Non Recudine Others Total Operating Expenses Operating Income or Loss 27,801.000 26,558,000 25.542.000 Income from Continuing Operations Total Other Income/Expenses Net Eamings Before Interest And Taxes Interest Expense 187,000...
Wal-Mart Stores Inc. (WMT) Income Statement View: Annual Data All numbers in thousands Jan 31, 2012 Jan 31, 2011 Jan 31, 2013 Period Ending Total Revenue Cost of Revenue 469.162.000 352488,000 446.950.000 335,127.000 4 21.849.000 314,946,000 116,674,000 111,823,000 106,903,000 Gross Profit Operating Expenses Research Development Selling General and Administrative No. Recucina Others 88,873,000 85,265,000 81.361.000 Total Operating Expenses Operating Income or Loss 27,801,000 26,558,000 25,542,000 Income from Continuing Operations 187,000 Total Other Income/Expenses Net Earings Before Interest And Taxes Interest...
Wal-Mart Stores Inc. (WMT) Income Statement View. Annual Data All numbers in thousands Period Ending Jan 31, 2013 Jan 31, 2012 Jan 31, 2011 Total Revenue 469,162,000 446,950,000 335,127.000 Cost of Revenge 352.488,000 421,849,000 314.948.000 106.903.000 116,674,000 111,823,000 Gross Profit Operating Expenses Research Develoment Seling General and Administrative No. Recurrina Others 88,873,000 85,265,000 81,361,000 Total Operating Expenses Operating income or Loss 27.801.000 26.558.000 25.542.000 Income from Continuing Operations Total Other Income/Expenses Net Earnings Before Interest And Taxes Interest Expense Income...