Solution:
| Barry Company | ||
| Statement of Cash Flows | ||
| For year ended 2011 | ||
| Particulars | Details | Amount |
| Cash Flow from Operating Activities: | ||
| Net Income | $75,800.00 | |
| Adjustments to reconcile net income to net cash provided by operations: | ||
| Depreciation Expense | $38,000.00 | |
| Gain on sale of investment | -$25,000.00 | |
| Decrease in accounts receivables ($70,200 - $61,000) | $9,200.00 | |
| Increase in inventory ($121,000 - $105,000) | -$16,000.00 | |
| Increase in accounts payable ($59,750 - $47,250) | $12,500.00 | |
| Net Cash provided by operating activities | $94,500.00 | |
| Cash Flow from Investing Activities: | ||
| Purchase of equipment | -$150,000.00 | |
| Proceed from sale of investment | $125,000.00 | |
| Net Cash Provided by Investing activities | -$25,000.00 | |
| Cash Flow from Financing Activities: | ||
| Proceed from issue of common stock | $75,000.00 | |
| Bonds repayment | -$75,000.00 | |
| Dividend paid | -$40,000.00 | |
| Net Cash used in financing activities | -$40,000.00 | |
| Net Increase / (Decrease) in Cash | $29,500.00 | |
| Cash balance at beginning of year | $42,500.00 | |
| Cash balance at end of year | $72,000.00 | |
please help i am confused Problem (30 Points - Required) 21. The comparative balance sheet of...
please help i am confused!
22. EXTRA CREDIT (OPTIONAL - CARRYOVER 25 POINTS) The comparative balance sheet of Colson Company, for 2011 and the preceding year ended December 31. 2010 appears below in condensed form: Year 2011 Year 2010 Cash Accounts receivable (net) Inventories Investments Equipment Accumulated depreciation equipment $ 45,000 51,300 147,200 493,000 (113,700) 5622.800 $ 61,500 $ 53,500 58,000 135,000 60,000 375,000 (128.000) $553.500 $ 42,600 100,000 200,000 Accounts payable Bonds payable, due 2014 Common stock, S10 par...
I. Condensed financial data of Mennan Company appear below: MENNAN COMPANY Comparative Balance Sheet December 31 2010 2009 Assets Cash $ 61,000 $ 35,000 Accounts receivable 75,000 53,000 Inventories 118,000 132,000 Prepaid expenses 21,000 25,000 Investments 100,000 75,000 Plant assets 325,000 250,000 Accumulated depreciation _(65,000) _(60.000) Total $635,000 $510,000 Liabilities and Stockholders' Equity Accounts payable $ 98,000 $ 75,000 Accrued expenses payable 24,000 24,000 Bonds payable 120,000 160,000 Common stock 275,000 170,000 Retained earnings 118.000 81.000 Total $635,000 $510,000 MENNAN...
38. The comparative balance sheet of ConnieJo Company, for December 31, Years I and 2 ended December 31 appears below in condensed form: Year 2 Year 45,000 $53,500 Cash 51,300 Accounts receivable (net) Inventories Investments Equipment Accumulated depreciation-equipment 147,200 135.000 60,000 493,000 375,000 113.700) (128,000) $622800 $553.500 $61,500 $42,600 Accounts payable Bonds payable, due Year 4 Common stock, $10 par Paid-in capital in excess of par-common stock Retained earnings 100,000 250,000 200,000 50,000 236.300 160.900 $622,800 $553,500 The income statement...
A comparative balance sheet and income statement for Groton Company follow: Groton Company Comparative Balance Sheet December 31, 2011 and 2010 2011 2010 Assets Cash Accounts receivable Inventory Prepaid expenses $8 $ 19 344 255 184 235 32 34 Total current assets 570541 Property, plant, and equipment Less accumulated depreciation 535 (82) 68) 456 Net property, plant, and equipment 453 388 Long-term investments 40 46 Total assets $1,063 $ 975 Liabilities and Stockholders' equity Accounts payable Accrued liabilities Income taxes...
A comparative balance sheet for Rocher Company appears below ROCKER COMPANY Comparative Balance Sheet Dec 31, 2012 Dec 31, 2018 $11.000 $ 34,000 18.000 25.000 6.000 17 000 Accounts roonivable Inventory Prepaid expenses Long-term investments Equipment Accumulated depreciation Totalans 60 000 9.000 17.000 33 000 (15.000 $85.000 equipment $123.000 Liabilities and Stockholders' Equity Accounts payable $17.000 Bonds payable 30.000 Common stock 40.000 Rated earings 30.000 Totallaties and stockholders' equity $120.000 $ 7000 45.000 23.000 10.000 $85.000 Additional information 1 Net...
Calculator The comparative balance sheets of Posner Company, for Years 1 and 2 ended December 31, appear below in condensed form: Year 2 Year 1 Assets Cash $50,000 $53,000 37,000 108,500 48,000 Accounts receivable (net) Inventories Investments Equipment Accumulated depreciation-equipment Total assets 573,200 (142,000) $629,700 100,000 70,000 450,000 (176,000) $542,000 $ 62,500 Liabilities and Stockholders' Equity Accounts payable Bonds payable, due Year 2 Common stock, $10 par Paid-in capital in excess of par-common stock Retained earnings Total liabilities and stockholders'...
all
of 17.15 please
E17.15 (LO 5), Excel Comparative balance sheets for International Company are presented as follows. Prepare a worksheet. International Company Comparative Balance Sheets December 31 2020 2019 Assets $ 73,000 $ 22,000 Cash Accounts receivable 85,000 76,000 Inventory 180,000 189,000 Land 75,000 100,000 Equipment 250,000 200,000 (66,000) Accumulated depreciation-equipment (42,000) Total $597,000 $545,000 Liabilitio s and Stockholders' Eguity 2020 2019 Land 100,000 75,000 Equipment 250,000 200,000 Accumulated depreciation-equipment (66,000) (42,000) $545,000 Total $597,000 Liabilities and Stockholders' Equity...
Illies Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current assets: Cash and cash equivalents $ 58,000 $ 51,000 Accounts receivable 37,000 40,800 Inventory 85,000 88,800 Total current assets 180,000 180,600 Property, plant, and equipment 412,000 375,000 Less accumulated depreciation 192,000 150,000 Net property, plant, and equipment 220,000 225,000 Total assets $ 400,000 $ 405,600 Liabilities and stockholders' equity: Current liabilities: Accounts payable $ 36,000 $ 38,800 Accrued liabilities 72,000 78,800 Income taxes payable...
ohe comparative balance sheets for Russell Company appear below: RUSSELL COMPANY Comparative Balance Sheet Dec. 31, 2016 Dec. 31,2017 Assets $38,000 Cash $13,000 Accounts receivable 18,000 14,000 Inventory 25,000 15,000 Prepaid insurance 7,000 9,000 Stock investments 18,000 Equipment 60,000 30,000 Accumulated depreciation-equipment (18.000) (14.000) Total assets $130.000 $85,000 Liabilities and Stockholders Equity Accounts payable $ 25.000 $7,000 Bonds payable 37,000 45,000 Common stock 40,000 23.000 Retained earnings 28.000 10.000 (18.000) Accumulated depreciation-equipment (14.000) $130.000 $85,000 Total assets Liabilities and Stockholders'...
can i pleasw have help on the comparative balance sheet
Comparative Balance Sheet December 31, 2020 and 2019 2020 2019 Assets Current Assets: Cash Accounts Receivable, Net Inventory (sunglasses) Prepaid Insurance Prepaid Rent Total Current Assets S $ $ $ $ $ 90,000 130,000 135,000 25,000 S $ $ S $ S 70,000 90,000 80,000 20,000 12,000 272,000 380,000 Property, Plant, and Equipment: Equipment Less: Accumulated Depreciation - Equipment Total Property, Plant, and Equipment Total Assets $ $ $ $...