Question

Luxury Pet Goods Accounting Cycle Pro Luxury Pet Goods Post-Closing Trial Balance December 31, 2018 Credit Debit Financial Ra
Lucy Pet Goods Accounting Cycle Project Luxury Pet Goods Trial Balance December 31, 2018 Adjustments Debit Credit Credit Adju
0 0
Add a comment Improve this question Transcribed image text
Answer #1
Luxury Pet Goods
Post-Closing Trial Balance
December 31, 2018
Debit Credit
Cash 30900
Accounts receivable 117500
Inventory 135900
Supplies 6200
Prepaid insurance 3000
Land 150000
Building 350000
Equipment 115000
Accumulated depreciation 102000
Account payable 71700
Interest payable 4000
Wages payable 10200
Income taxes payable 36150
Unearned revenue 5000
Note payable (due Oct 1 2020) 200000
Capital 479450
Totals 908500 908500

Working:

Sales revenue 1101000
Cost of goods sold 710400
Gross profit 390600
Less: Expenses
Wages expense 196700
Advertising expense 7000
Supplies expense 11000
Rent expense 12000
Insurance expense 12000
Utilities expense 5900
Depreciation expense 21500
Interest expense 4000
Income tax expense 36150 306250
Net income $ 84350

Capital = $430100 + $84350 - $35000 = $479450

Financial ratios:

Note: All ratios have been rounded off to 2 decimal places in the absence of specific instructions regarding the same. Kindly round off as required.

a. Return on assets = Net income/Average total assets = $84350/$782450 = 10.78%
Average total assets = (Beginning assets + Ending assets)/2 = ($758400 + $806500)/2 = $1564900/2 = $782450
Ending assets = $908500 - $102000 = $806500
b. Debt ratio = Total liabilities/Total assets = $327050/$806500 = 40.55%
c. Profit margin = Net income/Sales revenue = $84350/$1101000 = 7.66%
d. Current ratio = Current assets/Current liabilities = $293500/$127050 = 2.31
Current assets = $30900 + 117500 + 135900 + 6200 + 3000 = $293500
Current liabilities = $71700 + 4000 + 10200 + 36150 + 5000 = $127050
Add a comment
Know the answer?
Add Answer to:
Luxury Pet Goods Accounting Cycle Pro Luxury Pet Goods Post-Closing Trial Balance December 31, 2018 Credit...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • 1. Journalize and post the closing entries ADIUSTMENTS DEBIT CREDIT ADJUSTED TRIAL BALANCE DEBIT INCOME STATEMENT...

    1. Journalize and post the closing entries ADIUSTMENTS DEBIT CREDIT ADJUSTED TRIAL BALANCE DEBIT INCOME STATEMENT CREDIT MALANCE SHEET Debat TRIAL RALANCE DEBIT CREDIT 43171 3165 2376 3155 2276 405 7000 7000 890 3500 3500 ACCOUNT TITLES Cash Accounts Receivable Merchandise Inventory Supplies Equipment Accumulated Depreciation - Equipment Accounts Payable Wages Payable Note Payable Capital Drawing Sales Sales Returns Sales Discounts Cost of Merchandise Sold Salaries Expense Supplies Expense Depreciation Expense Misc. Expense Freight Expense 3750 1501 1800 1000 2100...

  • 1. Journalize and post the closing entries TRIAL BALANCE ADJUSTMENTS ADJUSTED TRIAL BALANCE INCOME STATEMENT BALANCE...

    1. Journalize and post the closing entries TRIAL BALANCE ADJUSTMENTS ADJUSTED TRIAL BALANCE INCOME STATEMENT BALANCE SHEET ACCOUNT TITLES DEBIT CREDIT DEBIT CREDIT DEBIT CREDIT Debit CREDIT Debit CREDIT Cash 4317 4317 4317 Accounts Recelvable Merchandise Inventory Supplies Equipment Accumulated Depreciation-Equipment Accounts Payable 3165 3165 3165 2376 2276 100 2276 405 405 405 7000 7000 7000 84 2084 2000 2084 850 2100 850 850 Wages Payable Note Payable Capital Drawing Sales Sales Returns Sales Discounts Cost of Merchandise Sold 2100...

  • Selected worksheet data for Elsayed Company are presented below. Trial Balance Debit Credit Adjusted Trial Balance...

    Selected worksheet data for Elsayed Company are presented below. Trial Balance Debit Credit Adjusted Trial Balance Debit Credit 33,670 19,517 25,182 6,118 11,984 Account Titles Accounts Receivable Prepaid Insurance Supplies Accumulated Depreciation Equipment Salaries and Wages Payable Service Revenue Insurance Expense Depreciation Expense Supplies Expense Salaries and Wages Expense 4,051 96,094 88,888 10,675 4,429 48,737 Fill in the missing amounts. Trial Balance Debit Credit Adjusted Trial Balance Debit Credit 33,670 19,517 25,182 6,118 11,984 Account Titles Accounts Receivable Prepaid Insurance...

  • Problem 4-4A Closing entries LO2, 3, 4 MY Autobody’s adjusted trial balance on December 31, 2020,...

    Problem 4-4A Closing entries LO2, 3, 4 MY Autobody’s adjusted trial balance on December 31, 2020, appears in the work sheet as follows:   No. Account Debit Credit 101 Cash $ 28,700 124 Shop supplies 2,150 128 Prepaid insurance 4,900 167 Equipment 91,500 168 Accumulated depreciation, equipment $ 8,200 201 Accounts payable 19,700 210 Wages payable 9,560 301 Mike Yang, capital 147,000 302 Mike Yang, withdrawals 39,500 401 Repair revenue 163,930 612 Depreciation expense, equipment 9,200 623 Wages expense 105,200 637...

  • accounting help The trial balance for Cheyenne Corp. is shown below. Credit Cheyenne Corp. Trial Balance...

    accounting help The trial balance for Cheyenne Corp. is shown below. Credit Cheyenne Corp. Trial Balance October 31, 2020 Debit Cash $16,000 Supplies 2,800 Prepaid Insurance 800 Equipment 5,600 Notes Payable Accounts Payable Unearned Service Revenue Common Stock Retained Earnings Dividends 700 Service Revenue Salaries and Wages Expense 5,000 Rent Expense 900 $31,800 $4,800 2,400 1,500 11,700 -0- 11,400 $31,800 Assume the following adjustment data. 1. 2. 3. 4. 5. 6. 7. Supplies on hand at October 31 total $700....

  • Exercise 4-6 Selected worksheet data for Elsayed Company are presented below. Trial Balance Debit Credit Adjusted...

    Exercise 4-6 Selected worksheet data for Elsayed Company are presented below. Trial Balance Debit Credit Adjusted Trial Balance Debit Credit 33,736 20,440 25,342 6,253 11,097 Account Titles Accounts Receivable Prepaid Insurance Supplies Accumulated Depreciation-Equipment Salaries and Wages Payable Service Revenue Insurance Expense Depreciation Expense Supplies Expense Salaries and Wages Expense 88,148 5,279 97,894 11,818 4,621 49,104 Fill in the missing amounts. Trial Balance Account Titles Debit Credit Adjusted Trial Balance Debit Credit 33,736 20,440 Accounts Receivable Prepaid Insurance Supplies 25,342...

  • Prepare a post-closing trial balance at September 30, 2018. Required information [The following information applies to...

    Prepare a post-closing trial balance at September 30, 2018. Required information [The following information applies to the questions displayed below.] Starbooks Corporation provides an online bookstore for electronic books. The following is a simplified list of accounts and amounts reported in its accounting records. The accounts have normal debit or credit balances. Assume the year ended on September 30, 2018. Accounts Payable Accounts Receivable Accumulated Depreciation Cash Common Stock Deferred Revenue Depreciation Expense Equipment Income Tax Expense Interest Revenue Notes...

  • MY Autobody’s adjusted trial balance on December 31, 2020, appears in the work sheet as follows:  ...

    MY Autobody’s adjusted trial balance on December 31, 2020, appears in the work sheet as follows:   No. Account Debit Credit 101 Cash $ 28,500 124 Shop supplies 2,050 128 Prepaid insurance 4,700 167 Equipment 90,500 168 Accumulated depreciation, equipment $ 8,000 201 Accounts payable 19,500 210 Wages payable 9,360 301 Mike Yang, capital 145,000 302 Mike Yang, withdrawals 38,500 401 Repair revenue 162,130 612 Depreciation expense, equipment 9,000 623 Wages expense 105,000 637 Insurance expense 2,150 640 Rent expense 54,850...

  • ______________________________________________________ Ensley, Inc. Adjusted Trial Balance December 31, 2020 Debit Credit Cash 83,050 Accounts Receivable 220,000...

    ______________________________________________________ Ensley, Inc. Adjusted Trial Balance December 31, 2020 Debit Credit Cash 83,050 Accounts Receivable 220,000 Prepaid Insurance 24,000 Supplies 2,700 Inventory 48,000 Equipment 160,000 Accumlated Depreciation- Equipment 30,000 Accounts Payable 159,500 Interest Payable 1,333 Wages Payable 500 Unearned Revenue - Alarm Systems 4,000 Long-Term Bank Note Payable 100,000 Common Stock 75,000 Retained Earnings 84,050 Dividends 7,000 Revenue 403,000 Cost of the Goods Sold 132,500 Depreciation Expense - Equipment 0 Insurance Expense 12,000 Interest Expense 1,333 Rent Expense 24,000 Supplies...

  • 1. journalize the closing entries 2. prepare a post-closing trial balance Problem 3-04 The trial balance...

    1. journalize the closing entries 2. prepare a post-closing trial balance Problem 3-04 The trial balance of Kingbird Fashion Center contained the following accounts at November 30, the end of the company's fiscal year. Credit KINGBIRD FASHION CENTER TRIAL BALANCE NOVEMBER 30, 2020 Debit Cash $33,600 Accounts Receivable 37,300 Inventory 48,600 Supplies 9,100 Equipment 140,200 Accumulated Depreciation Equipment Notes Payable Accounts Payable Common Stock Retained Earnings Sales Revenue Sales Returns and Allowances 4,200 Cost of Goods Sold 495,400 Salaries and...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT