Income Statement
|
Sales revenue |
$50 |
|
Cost of goods sold |
30 |
|
Gross profit (gross margin) |
20 |
|
Selling and administrative expenses |
10 |
|
Income before taxes |
A |
|
Income tax expense |
4 |
|
Net Income |
$6 |
|
Earnings per share |
E |
Balance Sheet
|
Cash |
$2 |
Liabilities: |
|
|
Inventory |
5 |
Accounts payable |
$1 |
|
Current assets |
B |
||
|
Equipment, at cost |
10 |
Shareholders’ Equity: |
|
|
Less: accumulated depreciation |
C |
Common stock, $1 par value per share |
10 |
|
Equipment, net of depreciation |
6 |
D |
|
|
Total assets |
$13 |
Total liabilities and s/equity |
$13 |
A. Income before taxes $____
B. Total current assets are $ ____
C. Accumulated depreciation is $_____
D. Retained earnings are $____
E. Earnings per share is $______
Income Statement Sales revenue $50 Cost of goods sold 30 Gross profit (gross margin) 20 Selling...
Sales revenue Cost of goods sold Gross profit Selling, general, and administrative expenses Loss on sales of securities Income before interest and taxes Interest expense Income before taxes Income tax expense Net income Retained earnings, January 1, 2017 $542,825 (435,550) $107,275 $(65,830) (310) $41,135 (9,220) $31,915 (12,766) $19,149 58,615 $77,764 (12,149) $65,615 Dividends paid on common stock Retained earnings, December 31, 2017 December 31, 2016 Heartland Inc. Comparative Statements of Financial Position (thousands omitted) December 31, 2017 Assets Current assets:...
Joyner Company's Income statement for Year 2 follows: Sales Cast of goods sold Gross margin Selling and administrative expenses Net operating income Nonoperating items: Gain on sale of equipment $ 705,ee0 114,080 591,000 218,0e0 373,000 6,000 379,000 113,700 s 265,300 Income before taxes Income taxes Net income Its balance sheet amounts at the end of Years 1 and 2 are as follows: Year 2 Year 1 Assets Cash and cash equivalents Accounts receivable Inventory Prepaid expenses Total current assets $...
LION CORPORATION INCOME STATEMENT-12-31-20xX 1. SALES 2. COST OF GOODS SOLD 3. GROSS PROFIT 4. SELLING,GENERAL&ADMINISTRATIVE 5. RESEARCH & DEVELOPMENT X 6. DEPREIATION &AMORTIZATION X S 736,447 (462,000) S 274,447 S (198,000) S (20,000) (18,000) 7. OPERATING INCOME (OPERATING PROFIT) 38,447 S (4,000) 9.EARNINGS BEFORE INTEREST & TAXES (EBIT) S 34,447 (3,000) 8. OTHER INCOME (EXPENSE) 12 13 14 - 10. INTEREST INCOME (EXPENSE) 1. EARNINGS BEFORE TAXES (EBT) [PRETAX INCON S 31,447 12. TAXES 13. EARNINGS AFTER TAXES (EAT)...
EAST COAST YACHTS 2017 Income Statement Sales $611.582.000 Cost of goods sold 431,006,000 Selling, general, and administrative 73.085.700 Depreciation 19.958.400 EBIT $ 87,531.900 Interest expense _11.000,900 EBT $ 76,531,000 Taxes 30.612.400 Net income $ 45.918.600 Dividends $ 17.374.500 Retained earnings $ 28,544.100 EAST COAST YACHTS 2017 Balance Sheet Current assets Current liabilities Cash and equivalents $ 11,119.700 Accounts payable $ 44.461.550 Accounts receivable 18.681,500 Accrued expenses 6.123.200 Inventory 20.149.650 Total current liabilities S 50.584.750 Other _1.172.200 Total current assets $...
Sales $7000 3000 Less: Cost of goods sold Gross Profit Less: Operating expenses Selling expenses General and administrative expenses Lease expenses Depreciation expenses Total operating expenses Operating profits Less: Interest expenses Net profit before taxes Less: Taxes (30%) Net profit after taxes Less: Preferred stock dividends Earnings available for common stockholders Less: Common stock dividends Retained earnings 2220 200 2020 500 2013 2012 2013 Assets Current Assets Cash Account Receivable Inventory Total current assets 980 800 500 2280 2200 Liabilities...
Income Statement Sales/Revenue Total revenue 76,480,000,000 Cost of Revenue 25,110,000,000 Gross Profit 51,370,000,000 Operating Exp 31,810,000,000 Selling General & Admin - Other Operating Expense 3,390,000,000 Unusual Expense 16,180,000,000 EBIT after Unusual Expense 2,130,000,000 Non Operating Income/Expense 385,000,000 Equity in Affiliates (Pretax) 1,020,000,000 Interest Expense 17,670,000,000 Pretax Income 16,370,000,000 Other After Tax Income (Expense) 1,300,000,000 Consolidated Net Income - Minority Interest Expense 1,300,000,000 Net Income - Discontinued Operations 1,300,000,000 Net Income After Extraordinaries - Preferred Dividends 1,300,000,000 Net Income Available to...
Joyner Company’s income statement for Year 2 follows: Sales $ 711,000 Cost of goods sold 320,000 Gross margin 391,000 Selling and administrative expenses 217,000 Net operating income 174,000 Nonoperating items: Gain on sale of equipment 7,000 Income before taxes 181,000 Income taxes 54,300 Net income $ 126,700 Its balance sheet amounts at the end of Years 1 and 2 are as follows: Year 2 Year 1 Assets Cash $ 54,100 $ 89,800 Accounts receivable 278,000 120,000 Inventory 320,000 272,000 Prepaid...
Joyner Company's income statement for Year 2 follows: Sales Cost of goods sold Gros margin Selling and administrative expenses Net operating income Nonoperating items: Cain on sale of equipment Incone before taxes Income taxes Net Income $ 719,000 166,000 553,000 217.000 336,000 7,000 343,000 137,200 $ 205,800 Its balance sheet amounts at the end of Years 1 and 2 are as follows: Year 2 Year $ 153,900 277.000 320,000 9.000 759,900 627,000 165,000 462,000 46,000 $1,267,900 $ 73, 700 132.000...
Wiley Company's income statement for Year 2 follows: Sales Cost of goods sold Gross margin Selling and administrative expenses Income before taxes Income taxes Net income $ 2,850 1.4ee 1.450 380 1,150 460 $ 699 The company's selling and administrative expense for Year 2 includes $78 of depreciation expense. Selected balance sheet accounts for Wiley at the end of Years 1 and 2 are as follows: Year 2 Year 1 Current Assets Accounts receivable Inventory Prepaid expenses Current Liabilities Accounts...
Joyner Company’s income statement for Year 2 follows: Sales $ 718,000 Cost of goods sold 230,000 Gross margin 488,000 Selling and administrative expenses 218,000 Net operating income 270,000 Nonoperating items: Gain on sale of equipment 7,000 Income before taxes 277,000 Income taxes 83,100 Net income $ 193,900 Its balance sheet amounts at the end of Years 1 and 2 are as follows: Year 2 Year 1 Assets Cash and cash equivalents $ 123,100 $ 43,500 Accounts receivable 260,000 148,000 Inventory...