HomeworkLib
Question

For the Year Ended December 31, 2020 Cash Flows from Operating Activities Adjustments to reconcile net income to net cash flows from operating activities: Net cash flow from operating activities Cash Flows from Investing Activities Net cash flow from investing activities Cash Flows from Financing Activities Net cash flow from financing activities Cash at the beginning of the period Cash at the end of the periodThe income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below GREAT ADVENTURES, INC Income Statement For the Year Ended December 31, 2020 Revenues Service revenue (clinic, racing, TEAM) Sales revenue (MU watches) 541,000 116,000 657,000 Total revenues Expenses Cost of goods sold (watches) Operating expenses Depreciation expense Interest expense Income tax expense 69,000 304,176 49,000 29,624 56,400 Total expenses 508,200 Net income 148,800GREAT ADVENTURES, INC Balance Sheets December 31, 2020 and 2019 Increase (1) 2020 2019 Decrease (D) Assets Current assets Cash Accounts receivable Inventory Other current assets 248,618 $137,000 $ 43,500 16,850 12,850 34,000 13,900 10,900 111,618 (I) 9,500 (1) 2,950 () 1,950 (1) Long-term assets: Buildings Equipment Accumulated depreciation 350,000 1,200,000 64,000 350,000 (1) 1,200,000 (I) 64,000 (74,000) (25,000) 49,000 () Total assets $1,861,818 $234,800 Liabilities and Stockholders Equity Current liabilities Accounts payable Interest payable Income tax payable $ 11,850 740 56,400 8,900 $ 2,950 () 18,900 () 452,368 (1) 740 37,500 29,500 30,000 128,160 Long-term liabilities Notes payable 481,868 Stockholders Equity: Common stock Paid-in capital Retained earnings 130,000 1,105,500 152,460 (77,000) 100,000 () 1,105,500 (I) 24,300 (I) (77,000) (1) Total liabilities and stockholders equity $1,861,818 $234,800Additional Information for 2020: 1. Borrowed $490,000 in January 2020. Made 12 monthly payments during the year, reducing the balance of the loan by $37,632 2. Issued common stock for $1,200,000. 3. Purchased 11,000 shares of treasury stock for $14 per share 4. Reissued 5,500 shares of treasury stock at $15 per share. 5. Declared and paid a cash dividend of $124,500. Required Prepare the statement of cash flows for the year ended December 31, 2020, using the indirect method. (List cash outflows as negative amounts.)

business   accounting   
0 0
Add a comment Improve this question Transcribed image text
Next > < Previous
Sort answers by oldest

Homework Answers

Answer #1
Cash flow indirect method
Cash flow from operating activities
Net income 148800
Adjustments to reconcile the net income
Depreciation and amortization expense 49000
Gain on sale of equipment
Changes in current asset and liabilities
Increase in accounts receivable -9500
Increase in inventory -2950
Increase in other currentu assets -1950
Increase in accounts payable 2950
Increase in income tax payable 18900
56450
Cash flow from operating activities 205250
Cash flow from Investing activities
Land purchased -350000
Building purchased -1200000
Cash flow from Investing activities -1550000
Cash flow from Financing activities
Treasury stock -77000
Common stock 100000
Paid in capital 1105500
Dividend -124500
Notes payable paid -37632
Notes payable issued 490000
Cash flow from Financing activities 1456368
Net Cash and cash equivalent 111618
Add Beginning cash and cash equivalent 137000
Ending cash and cash equivalent 248618
0 0
Add a comment
Know the answer?
Add Answer to:
For the Year Ended December 31, 2020 Cash Flows from Operating Activities Adjustments to reconcile net...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions

  • For the Year Ended December 31, 2017 Cash flows from operating activities $86,081 Net income Adjustments...

    For the Year Ended December 31, 2017 Cash flows from operating activities $86,081 Net income Adjustments to reconcile net income to net cash provided by operating activities: $13,277 Depreciation expense Decrease in accounts receivable Increase in inventory Decrease in accounts payable Loss on disposal of plant assets 13,861 (7,295) (3,210) 4,815 21,448 107,529 Net cash provided by operating activities Cash flows from investing activities Sale of investments 4,523 Purchase of equipment (35,308) Net cash used by investing activities (30,785) Cash...

  • $164,270 GREAT ADVENTURES, INC Income Statement For the year ended December 31, 2022 Net revenues :...

    $164,270 GREAT ADVENTURES, INC Income Statement For the year ended December 31, 2022 Net revenues : Expenses: Cost of goods sold $38,500 Operating expenses 51, 4ee Depreciation expense Interest expense Income tax expense 14,500 Total expenses Net income 17,250 6,785 128,435 $ 35,835 GREAT ADVENTURES, INC. Balance Sheets December 31, 2022 and 2021 2022 2021 Increase (I) or Decrease (D) $ $ 64,500 180,568 47,689 7,880 Assets Current assets: Cash Accounts receivable Inventory Other current assets Long-term assets: Land Buildings...

  • 61,600 Statement of Cash Flows Year Ended December 31, 2018 Cash Flows from Operating Activities. Net...

    61,600 Statement of Cash Flows Year Ended December 31, 2018 Cash Flows from Operating Activities. Net Income Adjustments to Reconcile Net Income to Net Cash Provided by (Used for) Operating Activities: Depreciation Expense-Plant Assels Decrease in Accounts Receivable Increase in Merchandise Inventory Increase in Accounts Payable 16,800 5,900 (2,900) 1,300 (1.500) 19.600 Decrease in Accrued Liabilities Nel Cash Provided by (Used for) Operating Activities Cash Flows from Investing Activities: 200 s/Ma Net Cash Provided by (Used for) Investing Activites Choose...

  • Championship Boxing, Inc. Statement of Cash Flows For the Year Ended December 31, 20Y8 Cash flows...

    Championship Boxing, Inc. Statement of Cash Flows For the Year Ended December 31, 20Y8 Cash flows from (used for) operating activities:   Net income $186,540   Adjustments to reconcile net income to net cash flow from operating activities:     Depreciation 18,400     Gain on sale of investments (50,000) Changes in current operating assets and liabilities:   Increase in accounts receivable (25,410)   Increase in inventories (33,450)   Increase in accounts payable 41,130   Decrease in accrued expenses payable (12,470)       Net cash flow from operating activities $124,740 Cash flows...

  • Data Table Press Exercise Equipment, Inc. Income Statement Year Ended December 31, 2018 Net Sales Revenue...

    Data Table Press Exercise Equipment, Inc. Income Statement Year Ended December 31, 2018 Net Sales Revenue $ 717,000 340,000 377,000 Cost of Goods Sold Gross Profit Operating Expenses: Depreciation Expense $ 46,000 180,000 Other Operating Expenses Total Operating Expenses 226,000 $ 151,000 Net Income i Data Table Press Exercise Equipment, Inc. Comparative Balance Sheet December 31, 2018 and 2017 2018 2017 Assets Current Assets: Cash Accounts Receivable 18,000 $ 56,000 83,000 14,000 49,000 86,000 Merchandise Inventory Long-term Assets: Plant Assets...

  • The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below GREAT ADVENTURES, INC. Income Statement For the year ended December 31, 2022 $164,27...

    The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below GREAT ADVENTURES, INC. Income Statement For the year ended December 31, 2022 $164,270 Net revenues: Expenses: Cost of goods sold Operating expenses Depreciation expense Interest expense Income tax expense $38,500 51,400 17,250 6,785 14,500 Total expenses 128,435 $ 35,835 Net income GREAT ADVENTURES, INC. Balance Sheets December 31, 2022 and 2021 Increase (I) or Decrease (D) 2022 2021 Assets Current assets: 64,500 $116,068 (1) 47,600...

  • CHENG INC. Statement of Cash Flows For the Year Ended December 31, 2020 Cash Flows from...

    CHENG INC. Statement of Cash Flows For the Year Ended December 31, 2020 Cash Flows from Operating Activities A 5 Net Income 176,700 176,700 djustments to reconcile net income to Cash Flows from Operating Activities Depreciation Expense 29,500 Loss on Disposal of Plant Assets 7,500 Increase in Accounts Receivable Increase in Inventory T -10,100 Increase in Prepaid Expenses A T -3,400 Increase in Accounts Payable ) 43,400 Decrease in Accrued Expenses Payable T -900 | © 2000-2019 John Wiley &...

  • (In millions) Year Ended December 31, 2018 2017 Cash flows from operating activities Net income $            ...

    (In millions) Year Ended December 31, 2018 2017 Cash flows from operating activities Net income $             22,112 $                                     15,934 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 4,315 3,025 Share-based compensation 4,152 3,723 Deferred income taxes 286 (377) Other (64) 24 Changes in assets and liabilities: Accounts receivable (1,892) (1,609) Prepaid expenses and other current assets (690) (192) Other assets (159) 154 Accounts payable 221 43 Partners payable 157 95 Accrued expenses and...

  • operating activities ✓ Net cash flow from operating activities, $225,000 PR 13-2A Statement of cash flows-indirect...

    operating activities ✓ Net cash flow from operating activities, $225,000 PR 13-2A Statement of cash flows-indirect method Obj. 2, 3, 4,5 the comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 2018 and 2017 is as follows: Dec. 31, 20Y8 Dec 31, 2017 Assets Cash.**** SHOW ME HOW TCL TEMPLATE $ 80,000 275,000 510,000 15,000 1,070,000 (200,000) $1,750,000 $100,000 300,000 400,000 10,000 750,000 (160,000) $1,400,000 Accounts receivable (net)..... Inventories... Prepaid expenses ...... Equipment..... Accumulated depreciation equipment.. Total assets....

  • Income Statement For the Year Ended December 31, 2021 $2,576,000 Net sales Expenses: Cost of goods...

    Income Statement For the Year Ended December 31, 2021 $2,576,000 Net sales Expenses: Cost of goods sold Operating expenses Depreciation expense Loss on sale of land Interest expense Income tax expense Total expenses $1,550,000 778,000 19,000 7,200 11,000 40,e00 2,405,200 $ 170,800 Net income VIDEO PHONES, INC. Balance Sheets December 31 2021 2020 Assets Current assets: $ 77,560 52,000 127,000 4,440 $152,320 72,200 105,000 8,880 Cash Accounts receivable Inventory Prepaid rent Long-term assets : Investments 97,000 202,000 254,000 (59,400) $832,000...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT