Question

The annual income from an apartment house is $20,000

The annual income from an apartment house is $20,000. The annual expense is estimated to be $2,000. If the apartment house could be sold for $100,000 at the end of 10 years, how much could you afford to pay for it now at an interest rate of 10%. You should draw a CFD and show your analysis.  

1 0
Add a comment Improve this question Transcribed image text
Answer #2
4) We will afford to pay equal to the present value of future cash flow
a annual cash net inflow $            18,000
b PV annuity factor for 10 years and 10 % 6.14457
c PV of Annual Cash Inflow (a*b) $        1,10,602
d Resale Value at end of year10 $        1,00,000
e PV factor of year 10 0.38554
f PV Of resale value (d*e) $            38,554
g Present Value (c+f) $ 1,49,156.54
Alternatively can be calculated as follows
Year Cash Flow PV Factor PV of CF
1 $            18,000 0.909091 $      16,363.64
2 $            18,000 0.826446 $      14,876.03
3 $            18,000 0.751315 $      13,523.67
4 $            18,000 0.683013 $      12,294.24
5 $            18,000 0.620921 $      11,176.58
6 $            18,000 0.564474 $      10,160.53
7 $            18,000 0.513158 $        9,236.85
8 $            18,000 0.466507 $        8,397.13
9 $            18,000 0.424098 $        7,633.76
10 $        1,18,000 0.385543 $      45,494.11
Present value $ 1,49,156.54
Add a comment
Know the answer?
Add Answer to:
The annual income from an apartment house is $20,000
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT