Requirement 1:
| Current Ratio | ||||||
| Current Assets | / | Current Liabilities | = | Current ratio | ||
| 2017: | $276,277 | / | $146,910 | = | 1.88 | to 1 |
| 2016: | $223,206 | / | $90,342 | = | 2.47 | to 1 |
| 2015: | $166,499 | / | $55,377 | = | 3.01 | to 1 |
Calculations:
| 2017 | 2016 | 2015 | |
| Cash | $34,810 | $40,274 | $41,961 |
| Accounts receivable, net | $102,949 | $74,840 | $57,090 |
| Merchandise inventory | $126,850 | $96,975 | $62,643 |
| Prepaid expenses | $11,668 | $11,117 | $4,805 |
| Total Current Assets | $276,277 | $223,206 | $166,499 |
| 2017 | 2016 | 2015 | |
| Accounts payable | $146,910 | $90,342 | $55,377 |
| Total Current liabilities | $146,910 | $90,342 | $55,377 |
Requirement 2:
| Acid-Test Ratio | ||||||||||
| Cash | + | Accounts receivable,net | + | Prepaid expenses | / | Accounts payable | = | Acid-Test Ratio | ||
| 2017: | $34,810 | + | $102,949 | + | $11,668 | / | $146,910 | = | 1.02 | to 1 |
| 2016: | $40,274 | + | $74,840 | + | $11,117 | / | $90,342 | = | 1.40 | to 1 |
| 2015: | $41,961 | + | $57,090 | + | $4,805 | / | $55,377 | = | 1.88 | to 1 |
Chapter 13 Homework A Saved 3. Exercise 13-7 Liquidity analysis LO P3 Simon Company's year-end balance...
Exercise 13-7 Liquidity analysis LO P3 Simon Company's year-end balance sheets follow. 2017 2016 2015 At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable secured by mortgages on plant assets Common stock, $10 par value Retained earnings Total liabilities and equity $ 31, 396 $ 35,274 $ 36, 744 86,579 61,730 49,982 108,856 83,219 51,639 9,816 9,634 4,248 279,995 255,524 232,287 $ 516,642 $...
Simon Company's year-end balance sheets follow. 2017 2016 2015 At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable secured by mortgages on plant assets Common stock, $10 par value Retained earnings Total liabilities and equity 28,539 $ 35,423 $ 35,115 86,127 59,584 47.289 106,144 79,53148,856 9,570 9,208 3,941 268, 299 246,150 219,499 $ 498,679 $ 429,896 $ 354,700 $ 125,413 $ 72,652 $ 46,820...
Simon Company's year-end balance sheets follow. 2017 2016 2015 At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable secured by mortgages on plant assets Common stock, $10 par value Retained earnings Total liabilities and equity $ 26,1225 30,846 $ 34,119 79,574 53,981 44,167 97,135 70,612 47,513 8,498 8,261 3,791 240,461 225, 274 205,010 $ 451,799 $ 389,474 $ 334,600 $ 114,746 $ 65,821 $...
Simon Company's year-end balance sheets follow. 2017 2016 2015 $ At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Longtern notes payable secured by mortgages on plant assets Common stock, $10 par value Retained earnings Total liabilities and equity 28,5315 33,684 $ 33,705 81,039 57, 196 46, 315 180,851 78,665 50, 317 8,912 8,579 3,745 264,248 238,756 213,318 $ 483,581 $ 416,880 $ 347,400 $ 119,208 $...
Saved Exercise 13-7 Analyzing liquidity LO P3 Simon Company's year-end balance sheets follow. Current Yr 1 Yr Ago 2 Yrs Ago At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable secured by mortgages on plant assets Common stock, $10 par value Retained earnings Total liabilities and equity $ 29,947 87,692 112,506 9,843 283,295 $ 523,283 $ 35,728 $ 37,953 64,418 48,148 81,786 52,324 9,663...
Simon Company’s year-end balance sheets follow.
At December 31
2017
2016
2015
Assets
Cash
$
35,286
$
41,246
$
40,887
Accounts receivable, net
101,276
68,676
54,516
Merchandise inventory
124,839
95,381
58,060
Prepaid expenses
11,143
10,407
4,634
Plant assets, net
308,101
284,846
254,903
Total assets
$
580,645
$
500,556
$
413,000
Liabilities and
Equity
Accounts payable
$
143,135
$
86,286
$
55,606
Long-term notes payable secured
by
mortgages on plant assets
111,344
117,430
93,098
Common stock, $10 par value
162,500
162,500...
Exercise 13-7 Analyzing liquidity LO P3 Simon Company's year-end balance sheets follow. Current Yr 1 Yr Ago 2 Yrs Ago At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable secured by mortgages on plant assets Common stock, $10 par value Retained earnings Total liabilities and equity $ 29,604 86,667 105,699 9,437 275,420 $ 506,827 $ 35,653 61,780 79,214 9,267 251,006 $ 436,920 $ 37,127...
Exercise 13-7 Analyzing liquidity LO P3 Simon Company's year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 25,219 74,569 90,043 8,450 233,477 $ 431,758 $ 29,776 $ 29,795 53,151 70,235 8,051 210,992 $ 372,205 $ 307, 100 Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net 40,132 43,608 3,479 190,086 Total assets Liabilities and Equity Accounts payable Long-term notes payable secured by mortgages on plant assets Common stock, $10 par...
er 13 Assignment。 Saved Simon Company's year-end balance sheets follow At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable secured by 29,155 s 32,73e 34,197 85,337 59,639 46,395 198,347 76,468 5,404 3,751 256,846 244,259 213,343 489,260 421,776 348,eee 9,575 8,680 s 119,389 7e,567 $44,558 mortgages on plant assets 91,981 98,949 76,988 162,5e 162,588 162,see 64,834 489, 268 $ 421,776 348,eee ock, $1e par value...
Simon Company's year-end balance sheets follow. 2018 2017 2016 At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable secured by mortgages on plant assets Common stock, $10 par value Retained earnings Total liabilities and equity $ 28,805 $ 33,670 $ 34,715 85,188 60,726 48,195 109,250 77,861 52,873 9,655 9,019 4,016 265,278 248,186 221,701 $498,176 $429,462 $361,500 $122,805 $ 72,579 $ 47,718 92,721 100,752 81,489...