Homework Answers
For calculating present worth value of capital investment , we need to calculate tax saving on both deprectiaon and operating expenses on asset
Tax saving = Expense * depreciation rate
Present value of tax saving = tax saving * PVF (7%)
So i am providing the following table containg calculation of above then at final stage we need to deduct this present value of tax savings from price of capital asset and also add After tax sale value of sset at end of life
NEW BAGHOUSE
| Year | MACR (A) | Price(B) | Depreciation(A*B) | Tax rate | Tax saving on deprection | PVF(7%) | P.V. of tax asaving on dep. |
| 1 | 0.1429 | 1133500 | 1,61,977.15 | 0.22 | 35,634.97 | 0.9346 | 33,304.45 |
| 2 | 0.2449 | 1133500 | 2,77,594.15 | 0.22 | 61,070.71 | 0.8734 | 53,339.16 |
| 3 | 0.1749 | 1133500 | 1,98,249.15 | 0.22 | 43,614.81 | 0.8163 | 35,602.77 |
| 4 | 0.1249 | 1133500 | 1,41,574.15 | 0.22 | 31,146.31 | 0.7629 | 23,761.52 |
| 5 | 0.0893 | 1133500 | 1,01,221.55 | 0.22 | 22,268.74 | 0.7130 | 15,877.61 |
| 6 | 0.0892 | 1133500 | 1,01,108.20 | 0.22 | 22,243.80 | 0.6663 | 14,821.05 |
| 7 | 0.0893 | 1133500 | 1,01,221.55 | 0.22 | 22,268.74 | 0.6227 | 13,866.75 |
| 10,82,945.90 | Total | 1,90,573.30 |
Present worth or value of new baghouse = cost of asset - present value of tax saving on depreciation - present value of tax saving on operating expense + present value of net cash inflow at end of life from sale of asset
Present value of tax saving on operating expense = annual operating expense * depreciation rate *PVAF(7%,10 years) = 122,500 * 0.22 * 7.0236 = $189286.02
sale value of asset at end of life = 0.1424*1133500 = 161410.4
and book value = cost - total depreciation = 1133500-1082945.90 =50554.1
profit on sale = 161410.4-50554.1 = 110856.30
tax on profit = 110856.3* 0.22 = 24388.39
net cash flow from sale = 161410.4 - 24388.39 = $137022.01 and its presnent value = 137022.01 * 0.5083 = 69655.04
Present worth or value of new baghouse = 1133500 - 190573.3 - 189286.02 + 69655.04 = $8,23,295.72
NEW ESP
| Year | MACR (A) | Price(B) | Depreciation(A*B) | Tax rate | Tax saving on deprection | PVF(7%) | P.V. of tax asaving on dep. |
| 1 | 0.1429 | 987000 | 1,41,042.30 | 0.22 | 31,029.31 | 0.9346 | 28,999.99 |
| 2 | 0.2449 | 987000 | 2,41,716.30 | 0.22 | 53,177.59 | 0.8734 | 46,445.30 |
| 3 | 0.1749 | 987000 | 1,72,626.30 | 0.22 | 37,977.79 | 0.8163 | 31,001.27 |
| 4 | 0.1249 | 987000 | 1,23,276.30 | 0.22 | 27,120.79 | 0.7629 | 20,690.45 |
| 5 | 0.0893 | 987000 | 88,139.10 | 0.22 | 19,390.60 | 0.7130 | 13,825.50 |
| 6 | 0.0892 | 987000 | 88,040.40 | 0.22 | 19,368.89 | 0.6663 | 12,905.49 |
| 7 | 0.0893 | 987000 | 88,139.10 | 0.22 | 19,390.60 | 0.6227 | 12,074.53 |
| 9,42,979.80 | Total | 1,65,942.52 |
Present value of tax saving on operating expense = annual operating expense * depreciation rate *PVAF(7%,10 years) = 69,200 * 0.22 * 7.0236 = $106927.29
sale value of asset at end of life = 0.1424*987000 = 140548.8
and book value = cost - total depreciation = 987000 - 942979.8 =44020.20
profit on sale = 140548.8 - 44020.20 = 110856.30
tax on profit = 96528.60* 0.22 = 21236.29
net cash flow from sale = 140548.8 - 21236.29 = $119312.51 and its presnent value = $119312.51 * 0.5083 = 60652.43
Present worth or value of new ESP = 987000 - 165942.52 - 106927.29 + 60652.43 = $774,782.62
Therefore we should select New ESP as its present value of net cash outflow is lesser.
Add Answer to:
An industrial coal-fired boiler for process steam is equipped with a 10-year-old electrostatic precipitator (ESP). Changes...
Potable water is in short supply in many countries. To address this need, two mutually exclusive...
Potable water is in short supply in many countries. To address
this need, two mutually exclusive water purification systems are
being considered for implementation in China. Doing nothing is not
an option. Assume the repeatability of cash flows for alternative
1.
a. Use the PW method to determine which system should be
selected when MARR = 7% per year.
b. Which system should be selected when MARR = 15% per
year?
a. The PW of system 1 is $_______. (Round...
1 year= $3000 2 year= $3000 3 year= $6000 4 year= $9000 5 year= $12000 6 year= $15000 X Problem 6-2 (algorithmic) Questi...
1 year= $3000
2 year= $3000
3 year= $6000
4 year= $9000
5 year= $12000
6 year= $15000
X Problem 6-2 (algorithmic) Question Help O $10,000 OOO Years 0 ! 53.00 53.000 $.000 $2,000 $12.000 315.000 Click the icon to view the interest factors for discrete compounding when = 7% per year. i More Info The equivalent annual worth is S . (Round to the nearest dollar) Single Payment Compound Present Amount Worth Factor Factor (F/P.I, NJ (P/F, I, NJ...
X Problem 6-2 (algorithmic) Question Help O $10,000 OOO Years 0 ! 53.00 53.000 $.000 $2,000 $12.000 315.000 Click the i...
X Problem 6-2 (algorithmic) Question Help O $10,000 OOO Years 0 ! 53.00 53.000 $.000 $2,000 $12.000 315.000 Click the icon to view the interest factors for discrete compounding when = 7% per year. i More Info The equivalent annual worth is S . (Round to the nearest dollar) Single Payment Compound Present Amount Worth Factor Factor (F/P.I, NJ (P/F, I, NJ 1.0700 0.9346 1.1449 0.8734 1.2250 0.8163 1.3108 0.7629 1.4028 0.7130 Compound Amount Factor (F/A, i, N) 1.0000 2.0700...
Your company has just signed a three-year nonrenewable contract with the city of New Orleans for...
Your company has just signed a three-year nonrenewable contract with the city of New Orleans for earthmoving work. You are investigating the purchase of heavy construction equipment for this job. The equipment costs $201,000 and qualifies for five-year MACRS depreciation. At the end of the three-year contract, you expect to be able to sell the equipment for $80,000. If the projected operating expense for the equipment is $63,000 per year, what is the after-tax equivalent uniform annual cost (EUAC) of...
Please show work, so I can understand how you came to the answers for each. A)...
Please show work, so I can understand how you came to the
answers for each.
A) Determine the equivalent annual savings for each process
1) The equivalent annual savings for process A are $_____
2) The equivalent annual savings for process B are $_____
B) Determine the hourly savings for each process, assuming 2000
hours of operation per year
1) Process A -
2) Process B -
Thank you very much for your assistance.
The cash flows in the table...
A firm can purchase a centrifugal separator (5-year MACRS property) for $21,000. The estimated salvage value...
A firm can
purchase a centrifugal separator (5-year
MACRS property) for
$21,000.
The estimated
salvage value is
$2,500
after a useful
life of six years. Operating and maintenance
(O&M)
costs for the first year are expected to be
$2,100.
These
O&M
costs are projected to increase by
$500
per year each
year thereafter. The income tax rate is
25%
and the MARR
is
11%
after taxes.
What must the uniform annual benefits be for the purchase of the
centrifugal separator...
Your company has just signed a three-year nonrenewable contract with the city of New Orleans for...
Your company has just signed a three-year nonrenewable contract
with the city of New Orleans for earthmoving work. You are
investigating the purchase of heavy construction equipment for this
job. The equipment costs $196,000 and qualifies for five-year
MACRS depreciation. At the end of the three-year contract, you
expect to be able to sell the equipment for $77,000. If the
projected operating expense for the equipment is $61,000 per
year, what is the after-tax equivalent uniform annual cost (EUAC)
of...
Suppose that you have an old car that is a real gas guzzler. It is 10...
Suppose that you have an old car that is a real gas guzzler. It is 10 years old and could be sold to a local dealer for $500 cash. The annual maintenance costs will average $800 per year into the foreseeable future, and the car averages only 10 miles per gallon. Gasoline costs $3.40 per gallon, and you drive 17,000 miles per year. You now have an opportunity to replace the old car with a better one that costs $6,000....
Problem 12-12 (algorithmic) Question Help The tree diagram in figure below describes the uncertain cash flows...
Problem 12-12 (algorithmic) Question Help The tree diagram in figure below describes the uncertain cash flows for an engineering project. The analysis period is two years, and MARR = 12% per year. Based on this information, a. What are the E(PW), V(PW), and SD(PW) of the project? b. What is the probability that PW20? WClick the icon to view the tree diagram. Click the icon to view the interest and annuity table for discrete compounding when the MARR is 12%...
In a replacement analysis for a vacuum seal on a spacecraft, the following data are known about the challenger: the ini...
In a replacement analysis for a vacuum seal on a spacecraft, the following data are known about the challenger: the initial investment is $10,500; there is no annual maintenance cost for the first three years, however, it will be $2,300 in each of years four and five, and then $4,300 in the sixth year and increasing by $3,000 each year thereafter. The salvage value is $0 at all times, and MARR is 8% per year. What is the economic life...
Potable water is in short supply in many countries. To address
this need, two mutually exclusive water purification systems are
being considered for implementation in China. Doing nothing is not
an option. Assume the repeatability of cash flows for alternative
1.
a. Use the PW method to determine which system should be
selected when MARR = 7% per year.
b. Which system should be selected when MARR = 15% per
year?
a. The PW of system 1 is $_______. (Round...
1 year= $3000
2 year= $3000
3 year= $6000
4 year= $9000
5 year= $12000
6 year= $15000
X Problem 6-2 (algorithmic) Question Help O $10,000 OOO Years 0 ! 53.00 53.000 $.000 $2,000 $12.000 315.000 Click the icon to view the interest factors for discrete compounding when = 7% per year. i More Info The equivalent annual worth is S . (Round to the nearest dollar) Single Payment Compound Present Amount Worth Factor Factor (F/P.I, NJ (P/F, I, NJ...
X Problem 6-2 (algorithmic) Question Help O $10,000 OOO Years 0 ! 53.00 53.000 $.000 $2,000 $12.000 315.000 Click the icon to view the interest factors for discrete compounding when = 7% per year. i More Info The equivalent annual worth is S . (Round to the nearest dollar) Single Payment Compound Present Amount Worth Factor Factor (F/P.I, NJ (P/F, I, NJ 1.0700 0.9346 1.1449 0.8734 1.2250 0.8163 1.3108 0.7629 1.4028 0.7130 Compound Amount Factor (F/A, i, N) 1.0000 2.0700...
Your company has just signed a three-year nonrenewable contract with the city of New Orleans for earthmoving work. You are investigating the purchase of heavy construction equipment for this job. The equipment costs $201,000 and qualifies for five-year MACRS depreciation. At the end of the three-year contract, you expect to be able to sell the equipment for $80,000. If the projected operating expense for the equipment is $63,000 per year, what is the after-tax equivalent uniform annual cost (EUAC) of...
Please show work, so I can understand how you came to the
answers for each.
A) Determine the equivalent annual savings for each process
1) The equivalent annual savings for process A are $_____
2) The equivalent annual savings for process B are $_____
B) Determine the hourly savings for each process, assuming 2000
hours of operation per year
1) Process A -
2) Process B -
Thank you very much for your assistance.
The cash flows in the table...
A firm can
purchase a centrifugal separator (5-year
MACRS property) for
$21,000.
The estimated
salvage value is
$2,500
after a useful
life of six years. Operating and maintenance
(O&M)
costs for the first year are expected to be
$2,100.
These
O&M
costs are projected to increase by
$500
per year each
year thereafter. The income tax rate is
25%
and the MARR
is
11%
after taxes.
What must the uniform annual benefits be for the purchase of the
centrifugal separator...
Your company has just signed a three-year nonrenewable contract
with the city of New Orleans for earthmoving work. You are
investigating the purchase of heavy construction equipment for this
job. The equipment costs $196,000 and qualifies for five-year
MACRS depreciation. At the end of the three-year contract, you
expect to be able to sell the equipment for $77,000. If the
projected operating expense for the equipment is $61,000 per
year, what is the after-tax equivalent uniform annual cost (EUAC)
of...
Suppose that you have an old car that is a real gas guzzler. It is 10 years old and could be sold to a local dealer for $500 cash. The annual maintenance costs will average $800 per year into the foreseeable future, and the car averages only 10 miles per gallon. Gasoline costs $3.40 per gallon, and you drive 17,000 miles per year. You now have an opportunity to replace the old car with a better one that costs $6,000....
Problem 12-12 (algorithmic) Question Help The tree diagram in figure below describes the uncertain cash flows for an engineering project. The analysis period is two years, and MARR = 12% per year. Based on this information, a. What are the E(PW), V(PW), and SD(PW) of the project? b. What is the probability that PW20? WClick the icon to view the tree diagram. Click the icon to view the interest and annuity table for discrete compounding when the MARR is 12%...
In a replacement analysis for a vacuum seal on a spacecraft, the following data are known about the challenger: the initial investment is $10,500; there is no annual maintenance cost for the first three years, however, it will be $2,300 in each of years four and five, and then $4,300 in the sixth year and increasing by $3,000 each year thereafter. The salvage value is $0 at all times, and MARR is 8% per year. What is the economic life...
Most questions answered within 3 hours.
-
Where is the error in this code sequence?
String s1 = "Hello";
String s2 = "ello";...
asked 10 months ago -
Financial data for Joel de Paris, Inc., for last year
follow:
Joel de Paris, Inc.
Balance...
asked 10 months ago -
Consider this reaction:
Al2(SO4)3 (aq)+ BaCl3
(aq) Al2Cl6 (aq)- +
3BaSO4(s) . What is the...
asked 10 months ago -
Suppose that Savneet is considering increasing her
recent random sample from 20 car rentals to 40...
asked 10 months ago -
Trucks arrive at an unloading terminal at an average rate of 120
per hour.
Trucks arrive...
asked 10 months ago -
Why are methanol and ethanol completely soluble in water while
octanol is not very little soluble....
asked 10 months ago -
A facilities manager at a university reads in a research report
that the mean amount of...
asked 10 months ago -
When the CuSO4 is rehydrated by adding water to the anhydrous
compound, is this an endothermic...
asked 10 months ago -
A ray of sunlight is passing from diamond into crown glass; the
angle of incidence is...
asked 10 months ago -
A block of mass 0.249 kg is placed on top of a light, vertical
spring of...
asked 10 months ago -
how do the kidneys compensate in the presences of acidosis
a) trigger hyperventilate
b) reserve acid...
asked 10 months ago -
Question 501 pts
The rental rate of capital to the firm increases. Which of the
following...
asked 10 months ago