Question

Check my work Derrick Iverson is a divisional manager for Holston Company. His annual pay raises are largely determined by his division's return on investment (ROI), which has been above 25% each of the last three years. Derrick is considering a capital budgeting project that would require a $5,150,000 investment in equipment with a useful life of five years and no salvage value. Holston Company's discount rate is 17%. The project would provide net operating income each year for five years as follows: 10 points $4,300,000 1,900,000 2,400,000 Sales Variable expenses Contribution margin Fixed expenses: Advertising, salaries, and other fixed out-of-pocket costs Depreciation Total fixed expenses eBook Hint $765,000 Print 1,030, 000 1,795,000 605,000 References Net operating income Click here to view Exhibit 12B-1 and Exhibit 12B-2, to determine the appropriate discount factor(s) using tables. Required: 1. Compute the project's net present value. 2. Compute the project's simple rate of return. 3a. Would the company want Derrick to pursue this investment opportunity? 3b. Would Derrick be inclined to pursue this investment opportunity? Complete this question by entering your answers in the tabs below. Req 1 Req 2 Req 3A Req 3B

Answer 1

1	Net Present Value	=	$         80,365
2	Simple rate of return	=	11.7%
3 - a.	Yes
34 - b.	No
1
		Year	Value Flows	Present Factor @17%	Present Value
	Initial Cost	0	$ -51,50,000	1	$     -51,50,000
	Cash Inflows ($1030000 + $605000)	1 - 5	$   16,35,000	3.199	$      52,30,365
	Net Present Value				$            80,365
2	Computation of Simple rate of return:
	Simple rate of return	=	Net Profit / Investment
		=	$605000 / $5150000
		=	11.7%
3 - a.	Yes
	As the Net Present value is positive it is beneficial for company.
3 - b.	No
	ROI	=	25%
	Simple rate of return	=	11.7%
	As, ROI is more than Simple rate of return. It is not recommended to accept the Investment opportunity.
	If it is helpful, please rate the answer and if any doubt arises let me know