Question

Blooming Flower Company was started in Year 1 when it acquired $60,400 cash from the issue of common stock. The following dat
BLOOMING FLOWER COMPANY Income Statements For the Year Ended December 31 Year 1 Year 2 Year 3 Operating expenses Balance Shee
BLOOMING FLOWER COMPANY Balance Sheets As of Year Ended December 31 Year 1 Year 2 Year 3 Assets Total assets Liabilities Stoc
0 0
Add a comment Improve this question Transcribed image text
Answer #1

Answer:

BLOOMING FLOWER COMPANY
Income Statements
For the Year Ended December 31
Year 1 Year 2 Year 3
Sales 26800 30500 37200
Cost of goods sold -12200 -17700 -19500
Gross Profit 14600 12800 17700
Operating expenses:
Selling and administrative expenses -5430 -8110 -9300
Net profit 9170 4690 8400
BLOOMING FLOWER COMPANY
Balance Sheets
As of Year Ended December 31
Year 1 Year 2 Year 3
Assets
Cash 57970 69160 78260
Inventory 11600 5100 4400
Total Assets 69570 74260 82660
Liabilities:
Stockholder's Equity:
Common Stock 60400 60400 60400
Retained Earnings 9170 13860 22910
Total Stockholders' equity 69570 74260 83310
Total liabilities and stockholder's equity 69570 74260 83310

Workings:

Calculation of closing inventory
Year 1 Year 2 Year 3
Opening inventory 0 11,600 5,100
Purchases of inventory 23,800 11,200 18,800
Less: cost of goods sold -12,200 -17,700 -19,500
Ending inventory 11,600 5,100 4,400
Calculation of closing cash balance
Year 1 Year 2 Year 3
Opening cash balance 60400 57970 69160
Sales 26800 30500 37200
Less: Purchases of inventory -23800 -11200 -18800
Less: Selling and administrative expenses -5430 -8110 -9300
Ending cash balance 57970 69160 78260
Statement of retained earnings
Year 1 Year 2 Year 3
Opening retained earnings 0 9170 14510
Net income 9170 4690 8400
Ending retained earnings 9170 13860 22910
Add a comment
Know the answer?
Add Answer to:
Blooming Flower Company was started in Year 1 when it acquired $60,400 cash from the issue...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Blooming Flower Company was started in 2018 when it acquired $60,900 cash from the issue of...

    Blooming Flower Company was started in 2018 when it acquired $60,900 cash from the issue of common stock. The following data summarize the company's first three years' operating activities. Assume that all transactions were cash transactions. Purchases of inventory Sales Cost of goods sold Selling and administrative expenses 2018 $23,200 27,000 12,800 5,480 2019 $11,600 31,400 16,800 8,060 2020 $19,700 37,300 19,300 9,200 Required Prepare an income statement (use multistep format) and balance sheet for each fiscal year. (Hint: Record...

  • Blooming Flower Company was started in 2018 when it acquired $61,600 cash from the issue of...

    Blooming Flower Company was started in 2018 when it acquired $61,600 cash from the issue of common stock. The following data summarize the company's first three years' operating activities. Assume that all transactions were cash transactions. Purchases of inventory Sales Cost of goods sold Selling and administrative expenses 2018 $23, 200 27,200 11,700 5,400 2019 $11,300 31, 200 17,000 8, 150 2020 $19,000 37,900 19,000 9,550 Required Prepare an income statement (use multistep format) and balance sheet for each fiscal...

  • Blooming Flower Company was started in 2018 when it acquired $60,700 cash from the issue of...

    Blooming Flower Company was started in 2018 when it acquired $60,700 cash from the issue of common stock. The following data summarize the company's first three years' operating activities. Assume that all transactions were cash transactions. 2018 2019 2020 $19,500 36,300 18,200 9,900 Purchases of inventory $23,300 26, 100 12,700 5,350 $10,700 30,400 17,400 8,030 Sales Cost of goods sold Selling and administrative expenses Required Prepare an income statement (use multistep format) and balance sheet for each fiscal year. (Hint:...

  • Blooming Flower Company was started in 2018 when it acquired $61,200 cash from the issue of...

    Blooming Flower Company was started in 2018 when it acquired $61,200 cash from the issue of common stock. The following data summarize the company's first three years' operating activities. Assume that all transactions were cash transactions. Purchases of inventory Sales Cost of goods sold Selling and administrative expenses 2018 $23,500 27,100 11,600 5,350 2019 $11,600 30,600 17,500 8,100 2020 $19,000 36,800 19,900 9,850 Required Prepare an income statement (use multistep format) and balance sheet for each fiscal year. (Hint: Record...

  • Blooming Flower Company was started in 2018 when it acquired $60,300 cash from the issue of...

    Blooming Flower Company was started in 2018 when it acquired $60,300 cash from the issue of common stock. The following data summarize the company's first three years' operating activities. Assume that all transactions were cash transactions. Purchases of inventory Sales Cost of goods sold Selling and administrative expenses 2018 $23,400 27,100 11,600 5,420 2019 $11,100 30,600 16,700 8, 110 2020 $20,300 36,100 19,600 9, 250 Required Prepare an income statement (use multistep format) and balance sheet for each fiscal year....

  • Blooming Flower Company was started in 2018 when it acquired $60,700 cash from the issue of...

    Blooming Flower Company was started in 2018 when it acquired $60,700 cash from the issue of common stock. The following data summarize the company’s first three years’ operating activities. Assume that all transactions were cash transactions. 2018 2019 2020 Purchases of inventory $ 23,900 $ 10,500 $ 19,100 Sales 26,400 30,800 36,300 Cost of goods sold 12,200 18,000 18,900 Selling and administrative expenses 5,370 8,170 9,600 Required Prepare the balance sheets (use multistep format) for each fiscal year. Assets Cash...

  • Blooming Flower Company was started in 2018 when it acquired $61,200 cash from the issue of...

    Blooming Flower Company was started in 2018 when it acquired $61,200 cash from the issue of common stock. The following data summarize the company’s first three years’ operating activities. Assume that all transactions were cash transactions. 2018 2019 2020 Purchases of inventory $ 23,200 $ 10,600 $ 20,000 Sales 27,000 31,700 37,800 Cost of goods sold 12,400 16,900 19,300 Selling and administrative expenses 5,330 8,180 9,250 Required Prepare an income statement (use multistep format) and balance sheet for each fiscal...

  • HW Saved Help Save & Exit Submit Check my work Blooming Flower Company was started in...

    HW Saved Help Save & Exit Submit Check my work Blooming Flower Company was started in 2018 when it acquired $60,800 cash from the issue of common stock. The following data summarize the company's first three years' operating activities. Assume that all transactions were cash transactions. 2018 2019 2020 Purchases of inventory $22,400 $10,500 $20,400 Sales 26,300 30,600 36,400 Cost of goods sold 13,200 17,200 19,100 Selling and administrative expenses 5,410 8,090 9,880 20 Required Prepare an income statement (use...

  • Bensen Company began operations when it acquired $26,400 cash from the issue of common stock on...

    Bensen Company began operations when it acquired $26,400 cash from the issue of common stock on January 1, 2018. The cash acquired was immediately used to purchase equipment for $26,400 that had a $3,600 salvage value and an expected useful life of four years. The equipment was used to produce the following revenue stream (assume all revenue transactions are for cash). At the beginning of the fifth year, the equipment was sold for $3,100 cash. Bensen uses straight-line depreciation. 2018...

  • Dakota Company experienced the following events during Year 2. 1. Acquired $30,000 cash from the issue...

    Dakota Company experienced the following events during Year 2. 1. Acquired $30,000 cash from the issue of common stock. 2. Paid $10,000 cash to purchase land. 3. Borrowed $10,000 cash. 4. Provided services for $50,000 cash. 5. Paid $1.500 cash for utilities expense. 6. Paid $35,000 cash for other operating expenses. 7. Paid a $10,000 cash dividend to the stockholders. 8. Determined that the market value of the land purchased in Event 2 is now $12,500. Required a. The January...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT