Cost of Goods Manufactured, using Variable Costing and Absorption Costing
On December 31, the end of the first year of operations, Frankenreiter Inc., manufactured 6,300 units and sold 5,400 units. The following income statement was prepared, based on the variable costing concept:
| Frankenreiter Inc. Variable Costing Income Statement For the Year Ended December 31, 20Y1 |
||||
| Sales | $1,620,000 | |||
| Variable cost of goods sold: | ||||
| Variable cost of goods manufactured | $907,200 | |||
| Inventory, December 31 | (129,600) | |||
| Total variable cost of goods sold | 777,600 | |||
| Manufacturing margin | $842,400 | |||
| Total variable selling and administrative expenses | 194,400 | |||
| Contribution margin | $648,000 | |||
| Fixed costs: | ||||
| Fixed manufacturing costs | $415,800 | |||
| Fixed selling and administrative expenses | 129,600 | |||
| Total fixed costs | 545,400 | |||
| Income from operations | $102,600 | |||
Determine the unit cost of goods manufactured, based on (a) the variable costing concept and (b) the absorption costing concept.
| Variable costing | $ |
| Absorption costing | $ |
Variable Costing (Units cost ) = Variable cost of Goods Manufactures / Units Produced
907,200/6,300 = $144 (Answer)
Absorption Costing (Units Cost) =(Variable Cost of Goods Manufactures + Fixed MOH) / units Produced
(907200+415800)/6300 = $ 210 (Answer)
Cost of Goods Manufactured, using Variable Costing and Absorption Costing On December 31, the end of...
Cost of Goods Manufactured, using Variable Costing and Absorption Costing On December 31, the end of the first year of operations, Frankenreiter Inc., manufactured 5,500 units and sold 4,700 units. The following income statement was prepared, based on the variable costing concept: Frankenreiter Inc. Variable Costing Income Statement For the Year Ended December 31, 20Y1 Sales $1,034,000 Variable cost of goods sold: Variable cost of goods manufactured $583,000 EInventory, December 31 (84,800) Total variable cost of goods sold 498,200 Manufacturing...
Cost of Goods Manufactured, using Variable Costing and Absorption Costing On December 31, the end of the first year of operations, Frankenreiter Inc., manufactured 4,000 units and sold 3,400 units. The following income statement was prepared, based on the variable costing concept: Frankenreiter Inc. Variable Costing Income Statement For the Year Ended December 31, 20Y1 Sales $986,000 Variable cost of goods sold: Variable cost of goods manufactured $556,000 Inventory, December 31 (83,400) Total variable cost of goods sold 472,600 Manufacturing...
Cost of Goods Manufactured, using Variable Costing and Absorption Costing On December 31, the end of the first year of operations, Frankenreiter Inc., manufactured 5,300 units and sold 4,600 units. The following income statement was prepared, based on the variable costing concept: Frankenreiter Inc. Variable Costing Income Statement For the Year Ended December 31, 2011 Sales $2,300,000 Variable cost of goods sold: Variable cost of goods mantectured $1,272,000 Inventory, December 31 (168,000) Total variable cost of goods sold 1,104,000 Manufacturing...
Cost of Goods Manufactured, using Variable Costing and Absorption Costing þn March 31, the end of the first year of operations, Barnard Inc., manufactured 4,100 units and sold 3,500 units. The following income statement was prepared, based on the variable costing concept: Barnard Inc. Variable Costing Income Statement For the Year Ended March 31, 2041 Sales $1,365,000 variable cost of goods sold: Variable cost of goods manufactured 5766,700 Inventory, March 31 (112,200) Total variable cost of goods sold (654,500) Manufacturing...
On December 31, the end of the first year of operations, Frankenreiter Inc., manufactured 6,000 units and sold 5,200 units. The following income statement was prepared, based on the variable costing concept: Frankenreiter Inc. Variable Costing Income Statement For the Year Ended December 31, 20Y1 Sales $2,028,000 Variable cost of goods sold: Variable cost of goods manufactured $1,122,000 EInventory, December 31 (149,600) Total variable cost of goods sold 972,400 Manufacturing margin $1,055,600 Total variable selling and administrative expenses 244,400 Contribution...
Estimated Income Statements, using Absorption and Variable Costing Prior to the first month of operations ending October 31 Marshall Inc. estimated the following operating results: Sales (21,600 x $75) $1,620,000 Manufacturing costs (21,600 units): Direct materials 984,960 Direct labor 233,280 Variable factory overhead 108,000 Fixed factory overhead 129,600 Fixed selling and administrative expenses 35,300 Variable selling and administrative expenses 42,600 The company is evaluating a proposal to manufacture 24,000 units instead of 21,600 units, thus creating an Inventory, October 31...
Absorption and Variable Costing Income Statements During the first month of operations ended July 31, Yosan Inc, manufactured 11,700 flat panel televisions, of which 10,800 were sold. Operating data for the month are summarired as follows: Sales $1,890,000 Manufacturing costs: Direct materials $959.400 Direct labor 292.500 Variable manufacturing cost 245,700 Faced manufacturing cost 128.700 1,626,300 Selling and administrative expenses Variable $151,200 Fixed 69,600 220,800 Required: 1. Prepare an income statement based on the absorption costing concept. Yosan Inc. Absorption Costing...
Absorption and Variable Costing Income Statements During the first month of operations ended July 31, YoSan Inc. manufactured 11,900 flat panel televisions, of which 10,900 were sold. Operating data for the month are summarized as follows: Sales $1,798,500 Manufacturing costs: Direct materials $928,200 Direct labor 273,700 Variable manufacturing cost 238,000 Fixed manufacturing cost 119,000 1,558,900 Selling and administrative expenses: Variable $141,700 Fixed 65,200 206,900 Required: 1. Prepare an income statement based on the absorption...
Absorption Statement Absorption costing does not distinguish between variable and fixed costs. All manufacturing costs are included in the cost of goods sold. Saxon, Inc. Absorption Costing Income Statement For the Year Ended December 31 Sales $1,125,000 Cost of goods sold: Cost of goods manufactured $840,000 Ending inventory (210,000) Total cost of goods sold (630,000) Gross profit $495,000 Selling and administrative expenses (275,000) Operating income $220,000 Variable Statement Under variable costing, the cost of goods manufactured includes only variable manufacturing...
On March 31, the end of the first year of operations, Barnard Inc., manufactured 3,500 units and sold 3,000 units. The following income statement was prepared, based on the variable costing concept: Barnard Inc. Variable Costing Income Statement For the Year Ended March 31, 20Y1 Sales $1,200,000 Variable cost of goods sold: Variable cost of goods manufactured $672,000 Inventory, March 31 (96,000) Total variable cost of goods sold (576,000) Manufacturing margin $624,000 Total variable selling and administrative expenses (144,000) Contribution...