.1. Contribution = Selling Price - variable Cost = 130- (39+52) = 39.
2. Contribution margin ratio = Contribution / sales = 39/130 = 0.30
3. Break even point = Fixed cost/ Contribution per unit
Fixed cost = 62400+15600+31200+12480 = 121680
Break even point = 121680/39 = 3120 units
4. For this part, we need to do backward calculation.
Profit after tax = 16000 (as per image)
Tax rate is 20%, so profit before tax = 16000/0.8 = 20000
Fixed cost = 121680
Contribution = Fixed cost + profit before tax = 121680+20000= 141680
now, let the sales be x,
Total Sales - total variable cost = total contribution
130x-91x = 141680
39x = 141680
x = 3633 units
Total sales = 3633*130= $472290
Operating Leverage = Contribution/EBIT = 141680/20000 = 7.084
margin of safety (in units) = Actual Sales - Break even sales
Actual sales = 312000/130= 2400, since actual sales are less than break even sales, margin of safety cannot be calculated.
Total sales be = (Fixed cost + desired profit )/ contribution per unit = (121680+ units to be sold * 0.08* 130)/39 = units to be sold
Let units sold be x
X = 4255 units.
Total sales = 4255*130 = 553150
Units increased = (4255-2400)2400 = 77.29%increase in sales.
Let me know if you have any doubts or query in this answer.
and sorry for the answer which i have given before.
Exercise 3.27 Stellar produces one single product, a small reading tablet, and sells it at $130...
What are the correct answers
for the ones I got wrong??
Exercise 3.27 Stellar produces one single product, a small reading tablet, and sells it at $130 per unit. Its current annual sales are $312,000. Its annual fixed costs include factory rent, 562,400; depreciation expense; equipment, $15,600; utilities, $31,200; insurance, $12,480. Its variable costs include materials, $39 per unit, and direct labour, $52 per unit. Stellar's income tax rate is 20%. Your answer is correct. What is the contribution margin...
Please solve the incorrect answers! Idk what I did wrong
Exercise 3.27 Stellar produces one single product, a small reading tablet, and sells it at $130 per unit. Its current annual sales are $312,000. Its annual fixed costs include factory rent, 562,400; depreciation expense; equipment, $15,600; utilities, $31,200; insurance, $12,480. Its variable costs include materials, $39 per unit, and direct labour, $52 per unit. Stellar's income tax rate is 20%. Your answer is correct. What is the contribution margin per...
Exercise 3.27 Novak produces one single product, a small reading tablet, and sells it at $90 per unit. Its current annual sales are $162,000. Its annual fixed costs include factory rent, $30,780; depreciation expense; equipment, $8,100; utilities, $16,200; insurance, $6,480. Its variable costs include materials, $27 per unit, and direct labour, $36 per unit. Novak's income tax rate is 20%. What is the contribution margin per unit? Contribution margin per unit s LINK TO TEXT LINK TO TEXT LINK TO...
Exercise 3.37 Pronghorn manufactures and sells swimsuits for $40.00 each. The estimated income statement for 2017 is as follows: Sales $2,000,000 1,040,000 Contribution margin 960,000 790,000 tax earnings$170,000 Variable costs Fixed costs Pre Compute the contribution margin per swimsuit and the number of swimsuits that must be sold to break even. (Round contribution margin per swimsuit to 2 decimal places, e.g. 15.25 and break even swimsuits to 0 decimal places, e.g. 125.) Contribution margin $ Break even per swimsuit swimsuits...
Exercise 3.37 Cheyenne manufactures and sells swimsuits for $40.00 each. The estimated income statement for 2017 is as follows: Sales Variable costs Contribution margin Fixed costs $2,000,000 1,050,000 950,000 785,000 $165,000 Pretax earnings Compute the contribution margin per swimsuit and the number of swimsuits that must be sold to break even. (Round contribution margin per swimsuit to 2 decimal places, e.g. 15.25 and break even swimsuits to 0 decimal places, e.g. 125.) Contribution margin $ per swimsuit Break even Swimsuits...
Exercise 19-17 Felde Bucket Co., a manufacturer of rain barrels, had the following data for 2016. Sales Sales price Variable costs Fixed costs 2,500 units $40 per unit $26 per unit $19,600 What is the contribution margin ratio? (Round answer to o decimal places, e.g. 5,275.) Contribution margin ratio LINK TO TEXT LINK TO TEXT LINK TO TEXT VIDEO: APPLIED SKILLS What is the break-even point in dollars? (Round intermediate calculation and final answers to 0 decimal places, e.g. 5,275.)...
Break-Even Units, Contribution Margin Ratio, Multiple-Product Breakeven, Margin of Safety, Degree of Operating Leverage Jellico Inc.'s projected operating income (based on sales of 450,000 units) for the coming year is as follows: Total Sales $ 12,150,000 Total variable cost 7,533,000 Contribution margin $ 4,617,000 Total fixed cost 2,437,776 Operating income $ 2,179,224 Required: 1(a). Compute variable cost per unit. Enter your answer to the nearest cent. $per unit 1(b). Compute contribution margin per unit. Enter your answer to the nearest...
The section of Waterways that produces controllers for the company provided the following information. Sales in units for month of February 4,100 Variable manufacturing cost per unit $9.00 Sales price per unit $42.00 Fixed manufacturing overhead cost (per month for controllers) $80,000 Variable selling and administrative expenses per unit $3.60 Fixed selling and administrative expenses (per month for controllers) $12,400 Using this information for the controllers, determine the contribution margin ratio, the degree of operating leverage, the break-even point in...
Problem 3.55 Culver, Inc. manufactures souvenirs and sells the products to souvenir shops across Canada. Lisa McKay is the new owner, and is concerned about the low margins. She would like to find a way to improve the company's profitability. The accountant provides her the following financial information: sales are $246,000, of which 50% is cost of goods sold. Cost of goods sold consists of direct materials (20%), direct labour (30%), and fixed manufacturing overhead (50%). Operating expenses consist of...
Problem 4-14 Culver Tennis Racquet Co. produces and sells three models: Units sold Sales Less variable costs Contribution margin Less common fixed costs Profit Smasher 2,000 $160,300 73,800 $86,500 Basher 3,200 $168,100 69,600 $98,500 Dinker 3 ,200 $117,400 35,600 $81,800 Total 8,400 $445,800 179,000 266,800 141,900 $124,900 What is the weighted average contribution margin per unit? (Round answer to 2 decimal places, e.g. 15.25.) Weighted average contribution margins per unit LINK TO TEXT Calculate the break-even point in units assuming...