Cash is King!
Good cash management is an essential job of the financial manager!
You own a small auto sales business called King Kars. You stock up
on inventory in February, April, June, and September. Your annual
cash budget indicates that your MONTHLY NET CASH for the year will
be the following:
JAN $5,000
FEB -$30,000
MAR $20,000
APRIL -$35,000
MAY $25,000
JUNE -$10,000
JULY $25,000
AUG $25,000
SEPT -$30,000
OCT $15,000
NOV $15,000
DEC $25,000
You begin the year with a cash balance of $50,000, and the minimum
cash balance desired must be $50,000 every month. Prepare a cash
flow summary and external financing summary as noted in the Excel
spreadsheet assigned to this submission.
Please submit the Excel template below, saved under your name,
with the columns and rows completed with the cash flows. Also in
this template, you must include the answers to questions 2 and 3 in
the assignment.
|
JANUARY FEBRUARY MARCH
APRIL MAY JUNE JULY
AUGUST SEPTEMBER OCTOBER
NOVEMBER DECEMBER GIVEN: MONTHLY NET CASH GAIN OR LOSS $5,000 $(30,000) $20,000 $(35,000) $25,000 $(10,000) $25,000 $25,000 $(30,000) $15,000 $15,000 $25,000 JANUARY FEBRUARY MARCH APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER CASH FLOW SUMMARY 1. Cash balance at start of month 2. Net cash gain (loss) during month 3. Cash bal. at end of month (before financing) 4. Minimum cash balance desired 5. Surplus cash (OR) Deficit cash (Line 3 – Line 4) EXTERNAL FINANCING SUMMARY 6. External financing balance - start of month 7. New financing req'd (negative of Line 5) (if deficit!) 8. Financing repayments (if surplus!) 9. Ext financing balance – end of month 10.Cash bal. at end of mo (Line3 + Line7 + Line8) |
|
Cash is King! Good cash management is an essential job of the financial manager! You own...
Cash Budget The controller of Sonoma Housewares Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: May June July Sales $86,000 $90,000 $95,000 Manufacturing costs 34,000 39,000 44,000 Selling and administrative expenses 15,000 16,000 22,000 Capital expenditures _ _ 80,000 The company expects to sell about 10% of its merchandise for cash. Of sales on account, 70% are expected to be collected in the month following the...
Cash budget: Advanced The actual sales and purchases for Xenocore, Inc., for Sep- tember and October 2015, along with its forecast sales and purchases for the period November 2015 through April 2016, follow. The firm makes 20% of all sales for cash and collects on 40% of its sales in each of the 2 months following the sale. Other cash inflows are expected to be $12,000 in September and April, $15,000 in January and March, and $27,000 in February. The...
Cash Budget The controller of Mercury Shoes Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: June July August Sales $160,000 $185,000 $200,000 Manufacturing costs 66,000 82,000 105,000 Selling and administrative expenses 40,000 46,000 51,000 Capital expenditures 120,000 The company expects to sell about 10% of its merchandise for cash. Of sales on account, 60% are expected to be collected in the month following the sale and...
Cash Budget The controller of Sonoma Housewares Inc. Instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget Information: May June July Sales Manufacturing costs $86,000 34,000 15,000 $90,000 39,000 16,000 $95,000 44,000 22,000 Selling and administrative expenses Capital expenditures - 80,000 The company expects to sell about 10% of its merchandise for cash of sales on account, 70% are expected to be collected in the month following the sale...
Kaiser, Inc. has the following budgeted cash collections from the cash receipts budget and cash payments (excluding loan principal repayments and interest payments) from the cash disbursements budget for the next quarter (April, May, & June). Cash Receipts Cash Payments April $30,024 $27,064 May $32,398 $39,383 June $36,064 $32,772 In addition, Kaiser's beginning cash balance as of April 1 is $15,290. Kaiser, Inc. would like to maintain a minimum $15,000 cash balance at all times. In order to achieve this...
Bombs Away Video Games Corporation has forecasted the following
monthly sales:
January
$
110,000
July
$
55,000
February
103,000
August
55,000
March
35,000
September
65,000
April
35,000
October
95,000
May
30,000
November
115,000
June
45,000
December
133,000
Total annual sales = $876,000
Bombs Away Video Games sells the popular Strafe and Capture
video game. It sells for $5 per unit and costs $2 per unit to
produce. A level production policy is followed. Each month's
production is equal to annual...
The controller of Sonoma Housewares Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: May June July Sales $107,000 $135,000 $181,000 Manufacturing costs 45,000 58,000 65,000 Selling and administrative expenses 31,000 36,000 40,000 Capital expenditures _ _ 43,000 The company expects to sell about 15% of its merchandise for cash. Of sales on account, 70% are expected to be collected in the month following the sale and...
Cash Budget The controller of Sonoma Housewares Inc. Instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: May June July Sales $88,000 $106,000 $147,000 Manufacturing costs 37,000 46,000 53,000 Selling and administrative expenses 26,000 29,000 32,000 Capital expenditures - - 35,000 The company expects to sell about 12% of its merchandise for cash. Of sales on account, 65% we expected to be collected in the month following the...
Please Help solve
Year Month Sales
Purchases
2019 September $209,000
$122,000
2019 October 248,000
152,000
2019 November 173,000
136,000
2019 December 165,000
104,000
2020 January 138,000
80,000
2020 February 176,000
114,000
2020 March 199,000
95,000
2020 April 252,000 88,000
Cash budget-Advanced The actual sales and purchases for Xenocore, Inc., for September and October 2019, along with its forecast sales and purchases for the period November 2019 through April 2020,...
Front Page Video Games Corporation has forecasted the following monthly sales: January $100,000 July $45,000 February 93,000 August 45,000 March 25,000 September 55,000 April 25,000 October 85,000 May 20,000 November 105,000 June 35,000 December 123,000 Total sales = $756,000 The firm sells its Last Spike video game for $5 per unit, and the cost to produce the game is $2 per unit. A level production policy is followed. Each month's production is equal to annual sales (in units) divided by...