Equivalent Units of Production: Average Cost Method
The following information concerns production in the Finishing Department for May. The Finishing Department uses the average cost method.
| ACCOUNT Work in Process—Finishing Department | ACCOUNT NO. | ||||||||
| Date | Item | Debit | Credit | Balance | |||||
| Debit | Credit | ||||||||
| May | 1 | Bal., 15,500 units, 70% completed | 62,000 | ||||||
| 31 | Direct materials, 76,000 units | 185,440 | 247,440 | ||||||
| 31 | Direct labor | 115,000 | 362,440 | ||||||
| 31 | Factory overhead | 116,800 | 479,240 | ||||||
| 31 | Goods transferred, 80,600 units | 461,032 | 18,208 | ||||||
| 31 | Bal., ? units, 35% completed | 18,208 | |||||||
a. Determine the number of units in work in
process inventory at the end of the month.
units
b. Determine the number of whole units to be accounted for and to be assigned costs and the equivalent units of production for May.
| Whole units | units |
| Equivalent units of production | units |
Cost of Production Report
The debits to Work in Process—Roasting Department for Morning Brew Coffee Company for August, together with information concerning production, are as follows:
| Work in process, August 1, 900 pounds, 50% completed | $3,465* | |||
| *Direct materials (900 X $3.2) | $2,880 | |||
| Conversion (900 X 50% X $1.3) | 585 | |||
| $3,465 | ||||
| Coffee beans added during August, 28,000 pounds | 88,200 | |||
| Conversion costs during August | 38,458 | |||
| Work in process, August 31, 1,400 pounds, 30% completed | ? | |||
| Goods finished during August, 27,500 pounds | ? | |||
All direct materials are placed in process at the beginning of production.
a. Prepare a cost of production report, presenting the following computations:
If an amount is zero, enter in "0". For the cost per equivalent unit, round your answer to two decimal places.
| Morning Brew Coffee Company | |||
| Cost of Production Report-Roasting Department | |||
| For the Month Ended August 31 | |||
| Unit Information | |||
| Units charged to production: | |||
| Inventory in process, August 1 | |||
| Received from materials storeroom | |||
| Total units accounted for by the Roasting Department | |||
| Units to be assigned costs: | |||
| Equivalent Units | |||
| Whole Units | Direct Materials (1) | Conversion (1) | |
| Inventory in process, August 1 | |||
| Started and completed in August | |||
| Transferred to finished goods in August | |||
| Inventory in process, August 31 | |||
| Total units to be assigned costs | |||
| Cost Information | |||
| Cost per equivalent unit: | |||
| Direct Materials | Conversion | ||
| Total costs for August in Roasting Department | $ | $ | |
| Total equivalent units | |||
| Cost per equivalent unit (2) | $ | $ | |
| Costs assigned to production: | |||
| Direct Materials | Conversion | Total | |
| Inventory in process, August 1 | $ | ||
| Costs incurred in August | |||
| Total costs accounted for by the Roasting Department | $ | ||
| Costs allocated to completed and partially completed units: | |||
| Inventory in process, August 1 balance | $ | ||
| To complete inventory in process, August 1 | $ | $ | |
| Cost of completed August 1 work in process | $ | ||
| Started and completed in August | |||
| Transferred to finished goods in August (3) | $ | ||
| Inventory in process, August 31 (4) | |||
| Total costs assigned by the Roasting Department | $ | ||
b. Compute and evaluate the change in cost per equivalent unit for direct materials and conversion from the previous month (July). If required, round your answers to the nearest cent.
| Increase or Decrease | Amount | |
| Change in direct materials cost per equivalent unit | $ | |
| Change in conversion cost per equivalent unit | $ |
| 1 | |||
| a | |||
| Number of units in work in process inventory at the end of the month = 15500+76000-80600= 10900 | |||
| b | |||
| Whole units = 15500+76000= 91500 units | |||
| Equivalent units of production = 80600+(10900*35%)= 84415 units | |||
| 2 | |||
| Morning Brew Coffee Company | |||
| Cost of Production Report-Roasting Department | |||
| For the Month Ended August 31 | |||
| Unit Information | |||
| Units charged to production: | |||
| Inventory in process, August 1 | 900 | ||
| Received from materials storeroom | 28000 | ||
| Total units accounted for by the Roasting Department | 28900 | ||
| Units to be assigned costs: | |||
| Equivalent Units | |||
| Whole Units | Direct Materials | Conversion | |
| Inventory in process, August 1 | 900 | 0 | 450 |
| Started and completed in August | 26600 | 26600 | 26600 |
| Transferred to finished goods in August | 27500 | 26600 | 27050 |
| Inventory in process, August 31 | 1400 | 1400 | 420 |
| Total units to be assigned costs | 28900 | 28000 | 27470 |
| Cost Information | |||
| Costs per equivalent unit: | |||
| Direct Materials | Conversion | ||
| Total costs for August in Roasting Department | 88200 | 38458 | |
| Total equivalent units | 28000 | 27470 | |
| Cost per equivalent unit | 3.15 | 1.40 | |
| Costs charged to production: | |||
| Direct Materials | Conversion | Total | |
| Inventory in process, August 1 | 3465 | ||
| Costs incurred in August | 126658 | ||
| Total costs accounted for by the Roasting Department | 130123 | ||
| Cost allocated to completed and partially completed units: | |||
| Inventory in process, August 1 balance | 3465 | ||
| To complete inventory in process, August 1 | 0 | 630 | 630 |
| Cost of completed August 1 work in process | 4095 | ||
| Started and completed in August | 83790 | 37240 | 121030 |
| Transferred to finished goods in August | 125125 | ||
| Inventory in process, August 31 | 4410 | 588 | 4998 |
| Total costs assigned by the Roasting Department | 130123 | ||
| b | |||
| Increase or Decrease | Amount | ||
| Change in direct materials cost per equivalent unit | Decrease | 0.05 | =3.2-3.15 |
| Change in conversion cost per equivalent unit | Increase | 0.10 | =1.4-1.3 |
Beginning work in process inventory | 6,000 items, 1/4 complete |
Units placed in production | 14,000 units |
Units completed | 17,000 units |
Ending work in process inventory | 3,000 items, 50% complete |
Cost of beginning work in process | P36,000 |
Direct material costs, current | 42,000 |
Conversion costs, current | P68,000 |
Direct materials are placed into production at the beginning of the process and conversion costs are incurred evenly throughout the process.
Required:
Prepare a production cost worksheet using the FIFO method.
Equivalent Units of Production: Average Cost Method The following information concerns production in the Finishing Department...
Cost of Production Report The debits to Work in Process --Roasting Department for Morning Brew Coffee Company for August, together with information concerning production, are as follows: Work in process, August 1, 1,200 pounds, completed "Direct materials (1.200 X 54.5) $5,400 Conversion (1,200 X 60% X 51.8) $1.00 36,696 Coffee beans added during August, 38,000 pounds 169,100 Conversion costs during August Work in process, August 31, 2,000 pounds, os completed Goods finished during August, 37,200 pounds All direct materials are...
Cost of Production Report The debits to Work in Process—Roasting Department for Morning Brew Coffee Company for August, together with information concerning production, are as follows: Work in process, August 1, 1,200 pounds, 40% completed $5,568* *Direct materials (1,200 X $4) $4,800 Conversion (1,200 X 40% X $1.6) $768 $5,568 Coffee beans added during August, 38,000 pounds 150,100 Conversion costs during August 64,464 Work in process, August 31, 2,000 pounds, 60% completed ? Goods finished during August, 37,200 pounds ?...
Cost of Production Report The debits to Work in Process—Roasting Department for Morning Brew Coffee Company for August, together with information concerning production, are as follows: Work in process, August 1, 400 pounds, 30% completed $1,476* *Direct materials (400 X $3.3) $1,320 Conversion (400 X 30% X $1.3) $156 $1,476 Coffee beans added during August, 13,000 pounds 42,250 Conversion costs during August 18,102 Work in process, August 31, 700 pounds, 50% completed ? Goods finished during August, 12,700 pounds ?...
Cost of Production Report The debits to Work in Process—Roasting Department for Morning Brew Coffee Company for August, together with information concerning production, are as follows: Work in process, August 1, 1,000 pounds, 20% completed $3,880* *Direct materials (1,000 X $3.6) $3,600 Conversion (1,000 X 20% X $1.4) $280 $3,880 Coffee beans added during August, 31,000 pounds 110,050 Conversion costs during August 46,260 Work in process, August 31, 1,600 pounds, 40% completed ? Goods finished during August, 30,400 pounds ?...
Cost of Production Report The debits to Work in Process—Roasting Department for Morning Brew Coffee Company for August, together with information concerning production, are as follows: Work in process, August 1, 600 pounds, 30% completed $2,292* *Direct materials (600 X $3.4) $2,040 Conversion (600 X 30% X $1.4) $252 $2,292 Coffee beans added during August, 19,000 pounds 63,650 Conversion costs during August 28,080 Work in process, August 31, 1,000 pounds, 30% completed ? Goods finished during August, 18,600 pounds ?...
Cost of Production Report The debits to Work in Process—Roasting Department for Morning Brew Coffee Company for August 2016, together with information concerning production, are as follows: Work in process, August 1, 700 pounds, 20% completed $ 3,479* *Direct materials (700 X $4.70) $3,290 Conversion (700 X 20% X $1.35) 189 $3,479 Coffee beans added during August, 14,300 pounds 65,780 Conversion costs during August 21,942 Work in process, August 31, 400 pounds, 42% completed ? Goods finished during August, 14,600...
Cost of Production Report The debits to Work in Process—Roasting Department for Morning Brew Coffee Company for August, together with information concerning production, are as follows: Work in process, August 1, 900 pounds, 60% completed $3,582* *Direct materials (900 X $3.2) $2,880 Conversion (900 X 60% X $1.3) $702 $3,582 Coffee beans added during August, 28,000 pounds 88,200 Conversion costs during August 38,724 Work in process, August 31, 1,400 pounds, 50% completed ? Goods finished during August, 27,500 pounds ?...
Cost of Production Report The debits to Work in Process—Roasting Department for Morning Brew Coffee Company for August, together with information concerning production, are as follows: Work in process, August 1, 900 pounds, 30% completed $4,950* *Direct materials (900 X $4.9) $4,410 Conversion (900 X 30% X $2) $540 $4,950 Coffee beans added during August, 28,000 pounds 135,800 Conversion costs during August 58,359 Work in process, August 31, 1,400 pounds, 40% completed ? Goods finished during August, 27,500 pounds ?...
Cost of Production Report The debits to Work in Process—Roasting Department for Morning Brew Coffee Company for August, together with information concerning production, are as follows: Work in process, August 1, 1,100 pounds, 50% completed $4,345* *Direct materials (1,100 X $3.3) $3,630 Conversion (1,100 X 50% X $1.3) $715 $4,345 Coffee beans added during August, 34,000 pounds 110,500 Conversion costs during August 46,606 Work in process, August 31, 1,800 pounds, 30% completed ? Goods finished during August, 33,300 pounds ?...
Cost of Production Report The debits to Work in Process—Roasting Department for Morning Brew Coffee Company for August, together with information concerning production, are as follows: Work in process, August 1, 700 pounds, 40% completed $4,396* *Direct materials (700 X $5.4) $3,780 Conversion (700 X 40% X $2.2) $616 $4,396 Coffee beans added during August, 22,000 pounds 117,700 Conversion costs during August 50,048 Work in process, August 31, 1,100 pounds, 40% completed ? Goods finished during August, 21,600 pounds ?...