Complete the following balance sheet for the Range Company using
the following information:
Debt to Assets = 60%
Quick Ratio = 1.1
Asset Turnover = 5x
Capital Asset Turnover = 12.037x
Current Ratio = 2
Average Collection Period = 17.0708 days
Assume all sales are on credit.
Cash _______ Current Liabilities _______
Receivables _______ Bonds Payable _______
Inventory _______ Total Liabilities _______
Total Current Assets _______ Net Worth _______
Plant and Equipment _______
Total Assets $325,000 Total Liab and NW _______
v
| Total assets: 325000 | ||||||||
| Debt to assets: 60% | ||||||||
| Debts = 325000*60% = 195000 | ||||||||
| Net worth =Total assets - Debts = 325000-195000 = 130000 | ||||||||
| Assets turnover = 5x | ||||||||
| Sales revenue = 5*325000 = 1625000 | ||||||||
| Capital Assets Turnover = 12.037x | ||||||||
| Capital assets (Fixed assets)= 1625000/12.037 =135000 | ||||||||
| Current assets = Total assets - Fixed assets = 325000-135000 = 190000 | ||||||||
| Current ratio = 2 | ||||||||
| Current ratio = Current assets / Current liabilities | ||||||||
| 2 = 190000 / Current liabilities | ||||||||
| Currrent liabilities = 95000 | ||||||||
| Total debts = Current liabilities + Bonds payable | ||||||||
| Bonds payable = 195000-95000 = 100000 | ||||||||
| Quick ratio = 1.1 | ||||||||
| Quick ratio = Liquid assets / Curren liabilities | ||||||||
| 1.1 = Liquid assets / 95000 | ||||||||
| Liquid assets = 104500 | ||||||||
| Inventory = Current assets -Liquid assets | ||||||||
| Inventory = 190000-104500 = 85500 | ||||||||
| Average collection period = 17.0708 days | ||||||||
| Average collection period = 365 *Accounts receivable / Net sales | ||||||||
| 17.0708 = 365 / 1625000 * Accounts receivable | ||||||||
| Accounts receivable = 76000 | ||||||||
| Current assets = Cash+ Accounts receivable + Inventory | ||||||||
| 190000 =Cash + 76000+85500 | ||||||||
| Cash = 28500 | ||||||||
| Balance Sheet: | ||||||||
| Cash | 28500 | Current liabilities | 95000 | |||||
| Receivables | 76000 | Bonds payable | 100000 | |||||
| Inventory | 85500 | Total liabilities | 195000 | |||||
| Total Current assets | 190000 | |||||||
| Plant and equipment | 135000 | Net worth | 130000 | |||||
| Total assets | 325000 | Total liab and NW | 325000 | |||||
Complete the following balance sheet for the Range Company using the following information: Debt to Assets...
Questions 9 thru 12 use the following data: Color shows given data Cash Current Liabilities Accounts receivable Bonds Payable Total Liabilities Inventories Total Current Common Stock Fixed Assets Total Assest 325,000 Total Liabilities and Equity Sales Cost of Goods Sold Debt to total assets Quick Ratio Total asset Turnover Fixed Asset Turnover Current Ratio avg. Collection Period 60% 1.1 5X 12.037 16.837 days all sales on credit and use a 360 day year. Points 4% 19 What is annual sales...
BALANCE SHEET ANALYSIS Complete the balance sheet and sales information using the following financial data: Total assets turnover: 1x Days sales outstanding: 36 daysa Inventory turnover ratio: 5x Fixed assets turnover: 3x Current ratio: 2.5x Gross profit margin on sales: (Sales - Cost of goods sold)/Sales = 20% aCalculation is based on a 365-day year. Do not round intermediate calculations. Round your answer to the nearest cent. Balance Sheet Cash $ Current liabilities $ Accounts receivable Long-term debt 48,750...
please solve step by step in full detail of solution
steps. for my understanding.
Q No. 7 Illinois Paper Products Balance Sheet As at 31-Dec-01 Assets Cash Receivables Inventory Liabilities & Equity Current Liabilities Long Term Debt Total Debt Common Equity Total Claims $ 700,000 Plant Total Assets Total debt to Net Worth Total Asset Turnover Inventory Turnover days Average Collection Period Current Ratio Quick Ratio
3 3. Complete the balance sheet and sales information in the table that follows J. White Industries using the following financial data: Debt ratio = 60% (Total Liabilities/Total Assets) Quick ratio = 0.95 (Current Assets-inventory)/Current Liabilities Total asset turnover = 2.00 Sales/Total Asset Days sales outstanding = 24 days (Accounts receivable/(sales÷365)) Gross profit margin = 20% (Sales – cost of goods sold)/sales Inventory turnover = 8.0 Cost of goods sold/inventory Balance Sheet Cash Accounts...
Complete the balance sheet and sales information using the following financial data: Total assets turnover: 1x Days sales outstanding: 36.5 days Inventory turnover ratio: 5x Fixed assets turnover: 3.0x Current ratio: 2.0x Gross profit margin on sales: (Sales - Cost of goods sold)/Sales-30% Calculation is based on a 365-day year Do not round intermediate calculations. Round your answers to the nearest dollar Balance Sheet Cash Current liabilities $ Accounts receivable Long-term debt 45,000 Inventories Common stock Fixed assets Retained earnings...
Complete the balance sheet and sales Information using the following financial data: Total assets turnover: 1.5x Days sales outstanding: 34.5 days Inventory turnover ratio: 5x Fixed assets turnover: 3.5x Current ratio: 2.1x Gross profit margin on sales: (Sales - Cost of goods sold)/Sales - 35% Calculation is based on a 365-day year. Do not round intermediate calculations. Round your answer to the nearest cent. Balance Sheet Cash Current liabilities Accounts receivable Long-term debt 45,000 Inventories Common stock Fixed assets Retained...
Use the information from the Income Statement and Balance Sheet to construct the ratios and answer the questions below. Downloadable Financial statements HW 4 SXP 19.docxPreview the document hw3 ratios.jpg Barry Computers Income statement DEC 31, 2016 Sales 1,607,500 GOGS 1,392,500 Gross Profit 215,000 SG&A 145,000 EBIT 70,000 Interest Expenses 24,500 EBT 45,500 TX (40%) 18,200 NI 27,300 Barry Computers Balance Sheet DEC 31, 2016 Cash 77,500 Accounts Payable 129,000 Accounts receivables 336,000 Accruals 117,000 Inventory 241,500 Notes Payable 84,000...
The balance sheet for Stud Clothiers is shown next. Sales for the year were $3,990,000, with 75 percent of sales sold on credit. STUD CLOTHIERS Balance Sheet 20X1 Assets Liabilities and Equity Cash Accounts receivable Inventory Plant and equipment $74,000 Accounts payable % 305,000 153,000 147,000 100,000 150,000 229,000 1,084,000 287,000 310,000 413,000 Accrued taxes Bonds payable (long-term) Common stock Paid-in capital Retained earnings Total assets $ 1,084,000 Total liabilities and equity Compute the following ratios: (Use a 360-day year....
The balance sheet for Stud Clothiers is shown next Sales for the year were $3,460,000, with 75 percent of sales sold on credit. STUD CLOTHIERS Balance sheet 2ex1 Assets Liabilities and Equity Cash $ 54,000 Accounts payable $ 287,000 Accounts receivable 348,000 Accrued taxes 93,000 Inventory 272,000 Bonds payable (long-term) 131,000 Plant and equipment 464,000 Common stock 100,000 Paid-in capital 150,000 Retained earnings 377,000 Total liabilities and Total assets $1,138,000 equity $1,138,000 Compute the following ratios: (Use a 360-day year....
The balance sheet for Stud Clothiers is shown next. Sales for the year were $3,490,000, with 75 percent of sales sold on credit. STUD CLOTHIERS Balance Sheet 20X1 Assets Liabilities and Equity $262,000 148,000 178,000 100,000 $ 38,000 Accounts payable Accounts receivable Inventory Plant and equipment 292,000 248,000 500,000 Accrued taxes Bonds payable (long-term) Common stock Paid-in capital Retained earnings 150,000 240,000 $ 1,078,000 $ 1,078,000 Total assets Total liabilities and equity Compute the following ratios: (Use a 360-day year....