Solution:
Current Ratio = Current assets / Current Liabilities
For Kellogg’s
Current ratio = 3236 / 5739
= 0.56
For General Mills,
Current ratio = 3785.7 / 4890.1
= 0.77
Quick Ratio:
Quick ratio = (Current asset – inventory) / Current liabilities
For Kellogg’s
Quick ratio = (3236 – 1250) / 5739
= 0.35
For General Mills,
Quick ratio = (3785.7 – 1540.9) / 4890.1
= 0.46
Kellogg’s General mills
|
0.56 |
0.77 |
|
0.35 |
0.46 |
For Kellogg’s
Cash flow from operating activities = $1691 million
Current liabilities on Jan 3, 2015 = $4364 million
Current liabilities on May 31,2015 = $5739 million
Cash flow from operations to current liabilities ratio = Cash flow from operations activity /
Average current liabilities
= 1691 / ((4364+5739)/2)
= 1691 / 5051.5
= 0.33
For General mills,
Cash flow from operating activities = $2542.8 million
Current liabilities on May 31,2015= $4890.1 million
Current liabilities on May 25,2014 = $5423.5 million
Cash flow from operations to current liabilities ratio = 2542.8 / ((4890.1+5423.5)/2)
= 2542.8 / 5156.8
= 0.49
Cash flow from operations to current liabilities ratio:
|
Kellogg’s |
0.33 |
|
General Mills |
0.49 |
Days sales outstanding = Accounts receivables / annual sales *365 days
Solvency ratio = (Net income after tax + Non-cash expenses) / Total Liabilities
Liquidity Analyses for Kellogg's and General Mills The following information was summ ed from the balance...
Liquidity Analyses for Kellogg's and General Mills The following information was summarized from the balance sheets included in the Form 10-K for the 2015 fiscal year of Kellogg Company and Subsidiaries at January 2, 2016, and General Mills, Inc. and Subsidiaries at May 31, 2015: Kellogg's General Mills 5251 1.250 (in millions) Cash and cash equivalents Accounts receivable, net Inventories Deferred income taxes Prepaid expenses and other current assets Total current assets Total current liabilities "Described as "receivables" by General...
Accounts Receivable and Inventory Analyses for Kellogg's and General Mills The following information was obtained from the fiscal year 2015 and 2014 financial statements included in Form 10-K of Kellogg Company and Subsidiaries and General Mills, Inc. and Subsidiaries (Year-ends for Kellogg's are January 2, 2016, and January 3, 2015, and for General Mills are May 31, 2015, and May 25, 2014.) Assume all sales are on credit for both companies (in millions) Kellogg's General Mills Accounts receivable, net End...
2015 Analysis and Interpretation of Liquidity and Solvency Refer to the financial information for Target Corporation (TGT), presented below, to answer the following. Target Corporation Balance Sheets January 31, February 1, ($ millions) 2014 Assets Cash and cash equivalents $2,210 $670 Inventory 8,790 8,278 Other current assets 3,087 2,625 Total current assets 14,087 11,573 Property and equipment, net 25,958 26,412 Other noncurrent assets 1,359 6,568 Total assets $41,404 $44,553 Liabilities and shareholders' investment Accounts payable $7,759 $7,335 Accrued and other...
Compute and interpret Liquidity and Solvency Ratios Selected balance sheet and income statement information from Verizon Communications, Inc., follows (in millions) 2015 Current assets $29,623 570.994 Current liabilities 28,064 27.050 Total liabilities 219.032 178,682 Equity 13,676 95,416 Earnings before interest and taxes 20,185 31,944 Interest expense 4,915 2,667 Net cash flow from operating activities 30,631 38,818 a. Compute the current ratio for each year. Round answers to two decimal places. 2014 2013 b. Compute times interest earned (TIE), the debt-to-equity...
Formulating Financial Statements from Raw Data Following is selected financial information from General Mills, Inc., for its fiscal year ended May 25, 2008 ($ millions): Revenue $ 13,652.1 Cash from operating activities 1,729.9 Cash, beginning year 417.1 Stockholders' equity 6,215.8 Noncash assets 18,380.6 Cash from financing activities* (1,043.6) Cost of goods sold 8,778.3 Total expenses (other than cost of goods sold) 3,579.1 Cash, ending year 661 Total liabilities 12,825.8 Cash from investing activities (442.4) *Cash from financing activities includes the...
Compute and Interpret Coverage, Liquidity and Solvency Ratios Selected balance sheet and income statement information from Amazon for 2016 through 2018 follows. $ millions 2018 2017 2016 Net operating profit after tax (NOPAT) $10,978 $3,222 $2,556 Net income 10,073 3,033 2,371 Operating profit 12,421 4,106 4,186 Interest expense 1,417 848 484 Cash from operating activities 30,723 18,365 17,203 Current assets 75,101 60,197 45,781 Current liabilities 68,391 57,883 43,816 Cash and cash equivalents 31,750 20,522 19,334 Marketable securities 9,500 10,464 6,647...
Compute and Interpret Liquidity, Solvency and Coverage Ratios Balance sheets and income statements for Lockheed Martin Corporation follow. Refer to these financial statements to answer the requirements. Consolidated Statements of Earnings Year Ended December 31 (In millions) 2016 2015 Net sales Products $ 40,365 $ 34,868 Services 6,883 5,668 Total net sales 47,248 40,536 Cost of sales Products (36,616) (31,091) Services (6,040) (4,824) Severance and other charges (80) (82) Other unallocated costs 550 (47) Total cost of sales (42,186) (36,044)...
Formulating Financial Statements from Raw Data Assume the following is selected financial information from General Mills, Inc., for its fiscal year ended May 25, 2014 ($ millions): Cash and Cash Equivalents $2,478.4 Net Cash from Operations 6,136.4 Sales 59,520.8 Stockholders' Equity 21,448.8 Cost of Goods Sold 35,706.8 Net Cash from Financing (3,461.2) Total Liabilities 53,249.2 Other Expenses, including income taxes 16,600.0 Noncash Assets 72,219.6 Net Cash from Investing (2,860.4) Net Income 7,214.0 Effect of exchange rate changes on cash (29.2)...
Compute and Interpret Liquidity, Solvency and Coverage Ratios Information from the balance sheet, income statement, and statement of cash flows for Nike follows. Refer to these financial statements to answer the requirements. NIKE, INC. Consolidated Statements of Income Year Ended December 31 (In millions) 2019 2018 Revenues $39,117 $36,397 Cost of sales 21,643 20,441 Gross profit 17,474 15,956 Demand creation expense 3,753 3,577 Operating overhead expense 8,949 7,934 Total selling and administrative expense 12,702 11,511 Interest expense (income), net 49...
Compute and Interpret Liquidity, Solvency and Coverage Ratios Balance sheets and income statements for Lockheed Martin Corporation follow. Refer to these financial statements to answer the requirements. Consolidated Statements of Earnings Year Ended December 31 (In millions) 2016 2015 Net sales Products $ 40,365 $ 34,868 Services 6,883 5,668 Total net sales 47,248 40,536 Cost of sales Products (36,616) (31,091) Services (6,040) (4,824) Severance and other charges (80) (82) Other unallocated costs 550 (47) Total cost of sales (42,186) (36,044)...