Power Corporation owns 75 percent of Surge Company’s stock; no
intercompany purchases or sales were made in 20X4. For the year,
Power and Surge reported sales of $360,000 and $200,000 and cost of
goods sold of $150,000 and $95,000, respectively. Power’s inventory
increased by $33,000, but Surge’s decreased by $15,000. Power’s
accounts receivable increased by $19,000 and its accounts payable
decreased by $19,000 during 20X4. Surge’s accounts receivable
decreased by $14,000 and its accounts payable increased by
$5,000.
Required:
Assuming there were no other cash flows from operations, using the
direct method of computing cash flows from operating activities,
compute the following:
Power Corporation owns 75 percent of Surge Company’s stock; no
intercompany purchases or sales were made in 20X4. For the year,
Power and Surge reported sales of $360,000 and $200,000 and cost of
goods sold of $150,000 and $95,000, respectively. Power’s inventory
increased by $33,000, but Surge’s decreased by $15,000. Power’s
accounts receivable increased by $19,000 and its accounts payable
decreased by $19,000 during 20X4. Surge’s accounts receivable
decreased by $14,000 and its accounts payable increased by
$5,000.
Required:
Assuming there were no other cash flows from operations, using the
direct method of computing cash flows from operating activities,
compute the following:
A. Cash received from customers
B. Cash payment to suppliers
C. Cashflow from operating activities
1. Cash received from customer:
| Power | Surge | Total | |
| Sales | $360,000 | $200,000 | |
| Add: Decrease in accounts receivable | 14,000 | ||
| Less: Increase in accounts receivable | (19,000) | ||
| Cash received from customer | $341,000 | $214,000 | $555,000 |
2. Cash payment to supplier:
| Power | Surge | Total | |
| Cost of goods sold | $150,000 | $95,000 | |
| Add: Increase in inventory | 33,000 | ||
| Less: Decrease in inventory | (15,000) | ||
| Less: Increase in accounts payable | (5,000) | ||
| Add: Decrease in accounts payable | 19,000 | ||
| Total | $202,000 | $75,000 | $277,000 |
3. Cash flow from operating activities:
| Cash received from customer | $555,000 |
| Less: Cash payment to supplier | 277,000 |
| Cash flow from operating activities | $278,000 |
Power Corporation owns 75 percent of Surge Company’s stock; no intercompany purchases or sales were made...
Power Corporation owns 75 percent of Surge Company’s stock; no intercompany purchases or sales were made in 20X4. For the year, Power and Surge reported sales of $340,000 and $240,000 and cost of goods sold of $150,000 and $114,000, respectively. Power’s inventory increased by $30,000, but Surge’s decreased by $14,000. Power’s accounts receivable increased by $20,000 and its accounts payable decreased by $16,000 during 20X4. Surge’s accounts receivable decreased by $10,000 and its accounts payable increased by $8,000. a.) cash...
Power Corporation owns 75 percent of Surge Company's stock; no intercompany purchases or sales were made in 20X4. For the year, Power and Surge reported sales of $390,000 and $240,000 and cost of goods sold of $150,000 and $114,000, respectively. Power's inventory increased by $26,000, but Surge's decreased by $16,000. Power's accounts receivable increased by $25,000 and its accounts payable decreased by $12,000 during 20X4. Surge's accounts receivable decreased by $10,000 and its accounts payable increased by $6,000. Required: Assuming...
Sales reported on the income statement totaled $788,000. The beginning balance in accounts receivable was $108,000. The ending balance in accounts receivable was $127,500. Under the direct method of determining the net cash provided by (used in) operating activities on the statement of cash flows, sales adjusted to a cash basis are: The ending balance of accounts receivable was $75,000. Sales, adjusted to a cash basis using the direct method on the statement of cash flows, were $360,000. Sales reported...
6. Presented below is the income statement of Cowan, Inc.: Sales revenue $380,000 Cost of goods sold 225.000 Gross profit $155,000 Operating expenses 95,000 Income before income taxes Income taxes 24.000 Net income $ 36,000 60,000 In addition, the following information related to net changes in working capital is presented: Debit Credit Cash $12,000 Accounts receivable 25,000 Inventories $19,400 Salaries payable (operating expenses) 8,000 Accounts payable 14,000 Income taxes payable 3,000 The company also indicates that depreciation expense for the...
Pecan Corporation’s controller has just finished preparing a consolidated balance sheet, income statement, and statement of changes in retained earnings for the year ended December 31, 20X4. Pecan owns 60 percent of Sandy Corporation’s stock, which it acquired at underlying book value on May 7, 20X1. At that date, the fair value of the noncontrolling interest was equal to 40 percent of Sandy Corporation’s book value. You have been provided the following information: Consolidated net income for 20X4 was $271,000....
Sunland Corporation had the following activities in
2017.
Concord Company’s income
statement for the year ended December 31, 2017, contained the
following condensed information.
Service revenue
$843,000
Operating expenses (excluding
depreciation)
$622,000
Depreciation expense
60,000
Loss on sale of
equipment
26,000
708,000
Income before income
taxes
135,000
Income tax expense
40,000
Net income
$95,000
Concord’s balance sheet contained the following comparative data at
December 31.
2017
2016
Accounts receivable
$36,000
$55,000
Accounts payable
43,000
33,000
Income taxes payable
4,200
8,200...
In preparing a company's statement of cash flows for the most recent year using the indirect method, the following information is available:Net income for the year was $71,000Accounts payable increased by 37,000Accounts receivable decreased by 63,000Inventories decreased by 24,000Cash dividends paid were 33,000Depreciation expense was 58,000Net cash provided by operating activities was:Multiple Choice$109,000 $62,000 $253,000 $205,000$108,000
Sales revenue $7,541,400 Cost of goods sold Beginning inventory $1,949,500 Purchases 4,316,100 Goods available for sale 6,265,600 Ending inventory 1,452,600 Total cost of goods sold 4,813,000 Gross profit 2,728,400 Operating expenses 1,193,200 Net income $1,535,200 Additional information: 1. Accounts receivable increased $204,800 during the year, and inventory decreased $496,900. 2. Prepaid expenses increased $165,400 during the year. 3. Accounts payable to suppliers of merchandise decreased $338,800 during the year. 4. Accrued expenses payable decreased $101,700 during the year. 5. Operating...
32. Matlock Company reported total sales revenue of $55,000 and total expenses amounting to $45,000 (i.e., net income $10,000) on its income statement for the year ended December 31, 20B. During 20B, accounts receivable decreased by $4,000, merchandise inventory decreased by $6,000, accounts payable increased by $2,000 and depreciation of $8,000 was recorded. Therefore, based only on this information, the net cash flow from operating activities for 20B was: A) $10,000 B) $18,000 C) $19,000 D) $30,000 E) None of...
HELP ME SOLVE THIS
Sales revenue
$7,522,100
Cost of goods sold
Beginning inventory
$1,869,400
Purchases
4,492,900
Goods available for sale
6,362,300
Ending inventory
1,321,200
Total cost of goods sold
5,041,100
Gross profit
2,481,000
Operating expenses
1,112,800
Net income
$1,368,200
Additional information:
1.
Accounts receivable increased $204,100 during the year, and
inventory decreased $548,200.
2.
Prepaid expenses increased $166,800 during the year.
3.
Accounts payable to suppliers of merchandise decreased $346,900
during the year.
4.
Accrued expenses payable decreased $109,600 during...