| 1 | NPW Analysis | 2 | EUAW Analysis | ||||
| Walmart Kit | Target | Walmart Kit | Target | ||||
| Intial Cost | 40000 | 65000 | Intial Cost | 40000 | 65000 | ||
| AMC | 10000 | 12000 | AMC | 10000 | 12000 | ||
| Salvage Value | 12000 | 25000 | Salvage Value | 12000 | 25000 | ||
| Life | 3 | 6 | Life | 3 | 6 | ||
| Total Cost | Total Cost | ||||||
| Intial Cost | 40000 | 65000 | Intial Cost | 40000 | 65000 | ||
| (-) | Salvage | 12000 | 25000 | Salvage | 12000 | 25000 | |
| Balance | 28000 | 40000 | Balance | 28000 | 40000 | ||
| 5% Interst | 6000 | 19500 | 5% Interst | 6000 | 19500 | ||
| AMC @PV | 2.71 | 5.05 | AMC | 30000 | 72000 | ||
| Amc | 27100 | 60600 | |||||
| Total Cost | 61100 | 120100 | Total | 64000 | 131500 | ||
| In a Year | 20,367 | 20,017 | In a Year | 21,333 | 21,917 | ||
In case of NPW analysis Selecting Target is the better and cheaper investment and EUAM analysis states Walmart kit is better option,
But as Target is the best and looks nicer it will be the good option because the cost difference is only around 600 $ and which will last for 6 Years and in walmart case we need to replace the furniture in 3 Years therefore Target product is the best option to advice to management for installation.
Your company is upgrading the breakroom and kitchen. It is going to include an expresso machine,...
TIUNIE 2.4 (25 points) Your company is upgrading the breakroom and kitchen. It is going to include an expresso machine, a fridge with compartments for each employee, a sink, microwave, toaster oven, tables chairs, a rock wall, snacks for everyone, and maybe some other bells and whistles. Your managers think that by updating this area employees will not take as long of lunches. They understand this purchase will be at a cost. You are tasked with considering two different options...